TSX-V:ROI - CA77929Q4051 - Common Stock
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -1.13M | -1.06M | -1.28M | -1.72M | 222.20K | |||
Depreciation Amortization | 889.30K | 932.40K | 1.28M | 1.37M | 1.32M | |||
Income Taxes - Deferred | N/A | 0.00 | 0.00 | 1.10M | -21.60K | |||
Change In Working Capital | 389.40K | 883.00K | 530.90K | -462.10K | -1.12M | |||
Interest Paid | 366.50K | 380.80K | N/A | N/A | N/A | |||
Taxes Paid | 27.50K | 37.50K | N/A | N/A | N/A | |||
Other non cash items | 123.70K | 133.40K | 161.10K | 314.60K | 654.10K | |||
OPERATING CASH FLOW | 276.00K | 887.50K | 686.80K | 602.30K | 1.05M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -12.80K | -27.80K | -467.90K | -22.00K | -693.30K | |||
Other Investing Activity | N/A | N/A | N/A | 22.50K | -1.51M | |||
INVESTING CASH FLOW | -269.90K | -27.80K | -467.90K | 500.00 | -2.20M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -67.80K | -773.90K | -347.80K | -456.40K | 208.60K | |||
Stock Issued/Repurchased | N/A | N/A | N/A | 0.00 | -198.10K | |||
Other Financing Activity | N/A | N/A | N/A | -1.20K | -5.00K | |||
FINANCING CASH FLOW | -67.80K | -773.90K | -347.80K | -457.60K | 5.50K | |||
Exchange Rate Effect | 36.60K | -36.50K | 88.70K | -129.30K | 74.70K | |||
CHANGE IN CASH | -25.30K | 49.30K | -40.20K | 15.90K | -1.07M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 276.00K | 887.50K | 686.80K | 602.30K | 1.05M | |||
Capital Expenditure | -12.80K | -27.80K | -467.90K | -22.00K | -693.30K | |||
FREE CASH FLOW | 263.10K | 859.70K | 218.90K | 580.30K | 353.40K |
All data in CAD