ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.65M | 183.30K | 39.30K | 18.70K | 1.61M | |
Marketable Securities | | | 311.10K | N/A | N/A | N/A | 0.00 | |
Receivables | | | 73.30K | 250.20K | 239.50K | 132.30K | 1.31M | |
Inventories | | | 1.28M | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 9.20K | N/A | 300.00 | N/A | 0.00 | |
Total Current Assets | | | 4.04M | 433.60K | 279.00K | 151.10K | 2.92M | |
|
Non-Current Assets | |
---|
PPE Net | | | 218.90K | N/A | N/A | N/A | N/A | |
Investments And Advances | | | 7.78M | N/A | N/A | N/A | 0.00 | |
Intangibles | | | 47.90K | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 6.61M | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 8.05M | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 12.09M | 433.60K | 279.00K | 151.10K | 2.92M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 347.08K | N/A | N/A | N/A | 30.00K | |
Accrued Expenses | | | 4.50K | 0.00 | N/A | N/A | 0.00 | |
Accounts Payable | | | 116.40K | 36.80K | 38.90K | 8.50K | 36.80K | |
Other Current Liabilities | | | 2.90K | 2.90K | 35.30K | 3.60K | 0.00 | |
Total Current Liabilities | | | 123.80K | 39.60K | 74.10K | 12.10K | 66.80K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 1.00K | N/A | N/A | N/A | 530.00K | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 530.00K | |
|
TOTAL LIABILITIES | | | 123.80K | 39.60K | 74.10K | 12.10K | 596.80K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -118.70K | 324.00K | 134.90K | 69.00K | -5.80M | |
Additional Paid In Capital | | | 5.37M | N/A | N/A | N/A | 4.24M | |
Minority Interest | | | -879.59K | N/A | N/A | N/A | N/A | |
Common Shares | | | 12.09M | 70.00K | 70.00K | 70.00K | 3.88M | |
Other Shareholders' Equity | | | 1.65M | N/A | N/A | -80.00K | -8.08M | |
Shares Outstanding | | | 2.28M | 30.00K | 30.00K | 30.00K | 30.00K | |
Tangible Book Value per Share | | | 5.23 | 13.11 | 6.82 | 4.63 | 77.39 | |
Total Shareholders' Equity | | | 11.97M | 394.00K | 204.90K | 139.00K | 2.32M | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.09M | 433.60K | 279.00K | 151.10K | 2.92M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 32.67 | 10.95 | 3.77 | 12.49 | 43.74 | |
Return On Assets (ROA) | | | -10.01% | 43.61% | 23.62% | 1391.13% | -57.41% | |
Return On Equity (ROE) | | | -10.11% | 47.99% | 32.16% | 1512.23% | -72.14% | |
Return On Invested Capital (ROIC) | | | N/A | 36.70% | 37.96% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 68.63% | 46.97% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 68.63% | 46.97% | N/A | N/A | |