ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.03M | 193.10K | 239.70K | 569.80K | 163.50K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 28.60K | 15.70K | 13.70K | 11.80K | 0.00 | |
Other Current Assets | | | 158.00K | 100.50K | 108.40K | 0.00 | 2.10K | |
Total Current Assets | | | 1.22M | 309.30K | 361.80K | 581.60K | 165.60K | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.02M | 592.00K | 722.00K | 1.91M | N/A | |
Total Non-Current Assets | | | 2.02M | 592.10K | 722.00K | 1.91M | 0.00 | |
|
TOTAL ASSETS | | | 3.23M | 901.40K | 1.08M | 2.49M | 165.60K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 124.20K | 124.20K | 124.20K | 179.00K | 0.00 | |
Accounts Payable | | | 302.30K | 692.80K | 85.60K | 83.10K | 36.20K | |
Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 5.00K | |
Total Current Liabilities | | | 426.50K | 817.00K | 209.80K | 262.10K | 41.10K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 1.85M | 1.85M | 1.60M | 1.35M | N/A | |
Total Non-Current Liabilities | | | 1.85M | 1.85M | 1.60M | 1.35M | 0.00 | |
|
TOTAL LIABILITIES | | | 2.28M | 2.67M | 1.81M | 1.61M | 41.10K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -27.12M | -26.42M | -24.24M | -21.21M | -20.86M | |
Additional Paid In Capital | | | 0.00 | 185.00K | N/A | N/A | N/A | |
Common Shares | | | 28.08M | 24.47M | 23.52M | 22.09M | 20.98M | |
Other Shareholders' Equity | | | -600.00 | N/A | N/A | N/A | 0.00 | |
Shares Outstanding | | | 70.92M | 41.87M | 31.47M | 17.67M | 9.59M | |
Tangible Book Value per Share | | | 0.01 | -0.04 | -0.02 | 0.05 | 0.01 | |
Total Shareholders' Equity | | | 957.90K | -1.77M | -726.10K | 882.00K | 124.50K | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.23M | 901.40K | 1.08M | 2.49M | 165.60K | |
|
Statistics | |
---|
Current Ratio | | | 2.85 | 0.38 | 1.72 | 2.22 | 4.03 | |
Return On Assets (ROA) | | | -99.70% | -245.97% | -280.12% | -14.11% | -192.87% | |
Return On Equity (ROE) | | | -336.64% | N/A | N/A | -39.91% | -256.55% | |