| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 3.91M | 193.10K | 239.70K | 569.80K | 163.50K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 28.10K | 15.70K | 13.70K | 11.80K | 0.00 | |
| Other Current Assets | | | 480.20K | 100.50K | 108.40K | 0.00 | 2.10K | |
| Total Current Assets | | | 4.42M | 309.30K | 361.80K | 581.60K | 165.60K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.26M | 592.00K | 722.00K | 1.91M | N/A | |
| Other Non-Current Assets | | | 69.60K | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 4.33M | 592.10K | 722.00K | 1.91M | 0.00 | |
| |
| TOTAL ASSETS | | | 8.74M | 901.40K | 1.08M | 2.49M | 165.60K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 124.20K | 124.20K | 179.00K | 0.00 | |
| Accounts Payable | | | 572.50K | 692.80K | 85.60K | 83.10K | 36.20K | |
| Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 5.00K | |
| Total Current Liabilities | | | 572.50K | 817.00K | 209.80K | 262.10K | 41.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 0.00 | 1.85M | 1.60M | 1.35M | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 1.85M | 1.60M | 1.35M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 572.50K | 2.67M | 1.81M | 1.61M | 41.10K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -27.40M | -26.42M | -24.24M | -21.21M | -20.86M | |
| Additional Paid In Capital | | | 0.00 | 185.00K | N/A | N/A | N/A | |
| Common Shares | | | 35.57M | 24.47M | 23.52M | 22.09M | 20.98M | |
| Other Shareholders' Equity | | | -1.10K | N/A | N/A | N/A | 0.00 | |
| Shares Outstanding | | | 105.93M | 41.87M | 31.47M | 17.67M | 9.59M | |
| Tangible Book Value per Share | | | 0.08 | -0.04 | -0.02 | 0.05 | 0.01 | |
| Total Shareholders' Equity | | | 8.17M | -1.77M | -726.10K | 882.00K | 124.50K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.74M | 901.40K | 1.08M | 2.49M | 165.60K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 7.72 | 0.38 | 1.72 | 2.22 | 4.03 | |
| Return On Assets (ROA) | | | -36.16% | -245.97% | -280.12% | -14.11% | -192.87% | |
| Return On Equity (ROE) | | | -38.69% | N/A | N/A | -39.91% | -256.55% | |