| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 2.44M | 19.63M | 63.61M | 19.16M | |
| Depreciation Amortization | | | 2.65M | 4.85M | 696.50K | 33.70K | |
| Change In Working Capital | | | -87.11M | -51.73M | 39.24M | -16.97M | |
| Interest Paid | | | 2.69M | 1.49M | 220.20K | 167.30K | |
| Taxes Paid | | | 3.09M | 2.75M | 827.00K | 1.49M | |
| Other non cash items | | | 19.66M | 10.98M | -53.77M | 700.60K | |
| OPERATING CASH FLOW | | | -62.35M | -18.74M | 49.77M | 2.93M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -3.92M | -517.70K | -473.80K | -142.10K | |
| Other Investing Activity | | | -4.83M | -12.31M | 10.08M | 7.40K | |
| INVESTING CASH FLOW | | | -8.75M | -12.83M | 9.60M | -134.70K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 38.28M | 22.45M | 2.47M | 3.65M | |
| Stock Issued/Repurchased | | | 67.41M | N/A | 0.00 | N/A | |
| Other Financing Activity | | | -13.81M | -13.05M | -23.88M | -8.49M | |
| FINANCING CASH FLOW | | | 91.88M | 9.40M | -21.41M | -4.85M | |
| |
| CHANGE IN CASH | | | 20.77M | -22.16M | 37.97M | -2.05M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -62.35M | -18.74M | 49.77M | 2.93M | |
| Capital Expenditure | | | -3.92M | -517.70K | -473.80K | -142.10K | |
| FREE CASH FLOW | | | -66.27M | -19.25M | 49.30M | 2.79M | |