| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 7.28B | 7.61B | 10.71B | 10.94B | 9.88B | |
| Marketable Securities | | | 9.39B | 9.16B | 8.78B | 7.40B | 6.63B | |
| Receivables | | | 1.92B | 1.70B | 1.71B | 1.51B | 1.17B | |
| Inventories | | | 9.61B | 9.01B | 7.98B | 7.10B | 7.10B | |
| Other Current Assets | | | 225.00M | 855.00M | 2.05B | 3.43B | 608.00M | |
| Total Current Assets | | | 28.42B | 28.33B | 31.23B | 30.37B | 25.38B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.26B | 8.27B | 7.57B | 6.91B | 6.59B | |
| Investments And Advances | | | 1.59B | 1.19B | 977.00M | 1.21B | 810.00M | |
| Goodwill | | | 817.00M | 819.00M | 759.00M | 610.00M | 3.54B | |
| Intangibles | | | 708.00M | 730.00M | 680.00M | 497.00M | 2.34B | |
| Other Non-Current Assets | | | 1.64B | 1.64B | 1.44B | 1.30B | 1.32B | |
| Total Non-Current Assets | | | 13.02B | 12.67B | 11.45B | 10.52B | 14.60B | |
| |
| TOTAL ASSETS | | | 41.44B | 41.01B | 42.68B | 40.89B | 39.99B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 4.16B | 2.52B | 6.07B | 5.83B | 5.31B | |
| Current Portion Of LT Debt. | | | 2.24B | 2.27B | 680.00M | 645.00M | 648.00M | |
| Accrued Expenses | | | N/A | 917.00M | 860.00M | 881.00M | 1.09B | |
| Accounts Payable | | | 2.66B | 739.00M | 762.00M | 736.00M | 927.00M | |
| Other Current Liabilities | | | 1.02B | 3.33B | 3.42B | 4.21B | 2.54B | |
| Total Current Liabilities | | | 10.08B | 9.78B | 11.79B | 12.31B | 10.51B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 8.41B | 8.32B | 9.59B | 9.19B | 9.05B | |
| Deferred Taxes/Income | | | 270.00M | 313.00M | 265.00M | 129.00M | 325.00M | |
| Other Non-Current Liabilities | | | 424.00M | 429.00M | 402.00M | 238.00M | 242.00M | |
| Total Non-Current Liabilities | | | 9.18B | 9.13B | 10.37B | 9.62B | 9.66B | |
| |
| TOTAL LIABILITIES | | | 19.25B | 18.91B | 22.16B | 21.93B | 20.17B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 21.08B | 20.88B | 19.47B | 14.84B | 16.10B | |
| Additional Paid In Capital | | | 1.16B | 1.16B | 1.16B | N/A | N/A | |
| Minority Interest | | | 67.00M | 67.00M | 114.00M | 60.00M | 49.00M | |
| Common Shares | | | 352.00M | 352.00M | 352.00M | 334.00M | 334.00M | |
| Treasury Stock | | | -403.00M | -295.00M | -461.00M | -305.00M | -346.00M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 4.09B | 3.73B | |
| Shares Outstanding | | | 587.94M | 587.94M | 585.34M | 570.30M | 567.50M | |
| Tangible Book Value per Share | | | 35.14 | 34.95 | 32.60 | 31.30 | 24.55 | |
| Total Shareholders' Equity | | | 22.19B | 22.10B | 20.52B | 18.96B | 19.81B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 41.44B | 41.01B | 42.68B | 40.89B | 39.99B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.57 | 0.49 | 0.76 | 0.79 | 0.72 | |
| Current Ratio | | | 2.82 | 2.90 | 2.65 | 2.47 | 2.42 | |
| Return On Assets (ROA) | | | 9.91% | 6.71% | 5.53% | 0.77% | 5.19% | |
| Return On Equity (ROE) | | | 18.51% | 12.45% | 11.51% | 1.65% | 10.47% | |
| Return On Invested Capital (ROIC) | | | 10.78% | 10.97% | 10.86% | 12.12% | 8.89% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.65% | 15.06% | 14.25% | 15.44% | 10.98% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.56% | 16.07% | 15.02% | 16.10% | 13.88% | |