ASSETS | |
---|
Current Assets | |
---|
Cash | | | 10.17B | 10.71B | 10.94B | 9.88B | 7.88B | |
Marketable Securities | | | 9.00B | 8.78B | 7.40B | 6.63B | 5.55B | |
Receivables | | | 1.93B | 1.71B | 1.51B | 1.17B | 946.00M | |
Inventories | | | 8.97B | 7.98B | 7.10B | 7.10B | 6.32B | |
Other Current Assets | | | 397.00M | 2.05B | 3.43B | 608.00M | 514.00M | |
Total Current Assets | | | 30.47B | 31.23B | 30.37B | 25.38B | 21.21B | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.64B | 7.57B | 6.91B | 6.59B | 5.92B | |
Investments And Advances | | | 1.16B | 977.00M | 1.21B | 810.00M | 1.42B | |
Goodwill | | | 843.00M | 759.00M | 610.00M | 3.54B | 3.46B | |
Intangibles | | | 744.00M | 680.00M | 497.00M | 2.34B | 2.44B | |
Other Non-Current Assets | | | 1.50B | 1.44B | 1.30B | 1.32B | 917.00M | |
Total Non-Current Assets | | | 11.88B | 11.45B | 10.52B | 14.60B | 14.15B | |
|
TOTAL ASSETS | | | 42.35B | 42.68B | 40.89B | 39.99B | 35.36B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 7.06B | 6.07B | 5.83B | 5.31B | 4.10B | |
Current Portion Of LT Debt. | | | 740.00M | 680.00M | 645.00M | 648.00M | 590.00M | |
Accrued Expenses | | | N/A | 860.00M | 881.00M | 1.09B | 775.00M | |
Accounts Payable | | | 2.63B | 762.00M | 736.00M | 927.00M | 675.00M | |
Other Current Liabilities | | | 1.64B | 3.42B | 4.21B | 2.54B | 2.00B | |
Total Current Liabilities | | | 12.08B | 11.79B | 12.31B | 10.51B | 8.14B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.58B | 9.59B | 9.19B | 9.05B | 8.86B | |
Deferred Taxes/Income | | | 305.00M | 265.00M | 129.00M | 325.00M | 258.00M | |
Other Non-Current Liabilities | | | 400.00M | 402.00M | 238.00M | 242.00M | 217.00M | |
Total Non-Current Liabilities | | | 10.36B | 10.37B | 9.62B | 9.66B | 9.45B | |
|
TOTAL LIABILITIES | | | 22.43B | 22.16B | 21.93B | 20.17B | 17.59B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 18.76B | 19.47B | 14.84B | 16.10B | 15.30B | |
Additional Paid In Capital | | | 1.16B | 1.16B | N/A | N/A | N/A | |
Minority Interest | | | 67.00M | 114.00M | 60.00M | 49.00M | 110.00M | |
Common Shares | | | 352.00M | 352.00M | 334.00M | 334.00M | 334.00M | |
Treasury Stock | | | -354.00M | -461.00M | -305.00M | -346.00M | -490.00M | |
Other Shareholders' Equity | | | N/A | N/A | 4.09B | 3.73B | 2.63B | |
Shares Outstanding | | | 585.34M | 585.34M | 570.30M | 567.50M | 565.70M | |
Tangible Book Value per Share | | | 31.32 | 32.60 | 31.30 | 24.55 | 21.00 | |
Total Shareholders' Equity | | | 19.92B | 20.52B | 18.96B | 19.81B | 17.77B | |
|
TOTAL LIABILITIES AND EQUITY | | | 42.35B | 42.68B | 40.89B | 39.99B | 35.36B | |
|
Statistics | |
---|
Debt/Equity | | | 0.84 | 0.76 | 0.79 | 0.72 | 0.73 | |
Current Ratio | | | 2.52 | 2.65 | 2.47 | 2.42 | 2.61 | |
Return On Assets (ROA) | | | 3.10% | 5.53% | 0.77% | 5.19% | 3.68% | |
Return On Equity (ROE) | | | 6.58% | 11.51% | 1.65% | 10.47% | 7.32% | |
Return On Invested Capital (ROIC) | | | 9.56% | 10.76% | 12.00% | 8.80% | 3.49% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.59% | 14.11% | 15.29% | 10.87% | 4.24% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.34% | 14.87% | 15.95% | 13.75% | 5.50% | |