US7593516047 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 902.00M | 627.00M | 617.00M | 415.00M | 870.00M | |||
Depreciation Amortization | 41.00M | 38.00M | 43.00M | 49.00M | 49.00M | |||
Income Taxes - Deferred | 211.00M | 75.00M | -89.00M | -16.00M | 211.00M | |||
Change In Working Capital | 3.33B | 1.22B | 4.11B | 3.02B | 1.29B | |||
Interest Paid | 217.00M | 163.00M | 160.00M | 166.00M | 180.00M | |||
Taxes Paid | 298.00M | 129.00M | 368.00M | 108.00M | 44.00M | |||
Other non cash items | -443.00M | -621.00M | -501.00M | -144.00M | -112.00M | |||
OPERATING CASH FLOW | 4.04B | 1.34B | 4.18B | 3.32B | 2.31B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | -25.00M | -19.00M | -28.00M | -34.00M | |||
Other Investing Activity | -4.07B | -5.66B | -4.61B | -2.65B | -2.60B | |||
INVESTING CASH FLOW | -4.07B | -5.69B | -4.63B | -2.68B | -2.64B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 462.00M | 116.00M | -111.00M | 381.00M | 105.00M | |||
Stock Issued/Repurchased | -227.00M | -81.00M | -99.00M | 319.00M | -95.00M | |||
Dividend Paid | -219.00M | -205.00M | -194.00M | -182.00M | -163.00M | |||
Other Financing Activity | 62.00M | 4.61B | 424.00M | 736.00M | 32.00M | |||
FINANCING CASH FLOW | 78.00M | 4.44B | 20.00M | 1.25B | -121.00M | |||
Exchange Rate Effect | -13.00M | -112.00M | -34.00M | 63.00M | 11.00M | |||
CHANGE IN CASH | 43.00M | -21.00M | -460.00M | 1.96B | -441.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 4.04B | 1.34B | 4.18B | 3.32B | 2.31B | |||
Capital Expenditure | N/A | -25.00M | -19.00M | -28.00M | -34.00M | |||
FREE CASH FLOW | 4.04B | 1.32B | 4.16B | 3.29B | 2.27B |
All data in USD