| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 53.00M | 137.00M | 115.00M | 38.00M | 164.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 365.00M | 350.00M | 361.00M | 370.00M | 338.00M | |
| Inventories | | | 639.00M | 567.00M | 524.00M | 722.00M | 583.00M | |
| Other Current Assets | | | 27.00M | 47.00M | 41.00M | 41.00M | 19.00M | |
| Total Current Assets | | | 1.08B | 1.10B | 1.04B | 1.17B | 1.10B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 905.00M | 863.00M | 804.00M | 787.00M | 732.00M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 1.90B | 1.90B | 1.90B | 1.88B | 1.88B | |
| Intangibles | | | 951.00M | 972.00M | 1.00B | 1.03B | 1.06B | |
| Other Non-Current Assets | | | 61.00M | 42.00M | 39.00M | 61.00M | 36.00M | |
| Total Non-Current Assets | | | 3.81B | 3.77B | 3.74B | 3.76B | 3.71B | |
| |
| TOTAL ASSETS | | | 4.90B | 4.87B | 4.78B | 4.93B | 4.81B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 16.00M | 1.00M | 1.00M | 25.00M | 25.00M | |
| Accrued Expenses | | | 178.00M | 180.00M | 202.00M | 159.00M | 160.00M | |
| Accounts Payable | | | 364.00M | 319.00M | 219.00M | 252.00M | 261.00M | |
| Other Current Liabilities | | | 1.00M | 39.00M | 56.00M | 60.00M | 38.00M | |
| Total Current Liabilities | | | 559.00M | 539.00M | 478.00M | 496.00M | 484.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.61B | 1.70B | 1.85B | 2.07B | 2.09B | |
| Deferred Taxes/Income | | | 350.00M | 342.00M | 357.00M | 365.00M | 351.00M | |
| Other Non-Current Liabilities | | | 194.00M | 150.00M | 115.00M | 134.00M | 134.00M | |
| Total Non-Current Liabilities | | | 2.16B | 2.19B | 2.32B | 2.56B | 2.57B | |
| |
| TOTAL LIABILITIES | | | 2.72B | 2.73B | 2.80B | 3.06B | 3.06B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 733.00M | 694.00M | 537.00M | 431.00M | 365.00M | |
| Additional Paid In Capital | | | 1.43B | 1.41B | 1.40B | 1.39B | 1.38B | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 210.00K | 210.00K | 210.00K | 200.00K | 200.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 17.79M | 34.79M | 49.79M | 51.80M | 9.80M | |
| Shares Outstanding | | | 210.30M | 210.20M | 210.00M | 210.00M | 210.00M | |
| Tangible Book Value per Share | | | -3.1669 | -3.4491 | -4.3476 | -4.9619 | -5.6381 | |
| Total Shareholders' Equity | | | 2.18B | 2.14B | 1.98B | 1.87B | 1.76B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.90B | 4.87B | 4.78B | 4.93B | 4.81B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.74 | 0.79 | 0.93 | 1.11 | 1.19 | |
| Current Ratio | | | 1.94 | 2.04 | 2.18 | 2.36 | 2.28 | |
| Return On Assets (ROA) | | | 6.21% | 7.22% | 6.23% | 5.23% | 6.73% | |
| Return On Equity (ROE) | | | 13.94% | 16.43% | 15.03% | 13.81% | 18.45% | |
| Return On Invested Capital (ROIC) | | | 9.38% | 9.75% | 9.16% | 7.39% | 8.75% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.50% | 10.06% | 9.41% | 7.46% | 9.09% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 28.30% | 31.76% | 30.51% | 22.07% | 30.93% | |