| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 962.90K | 1.49M | 90.70K | 86.40K | 660.00K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 72.50K | 28.20K | 28.40K | 119.50K | 192.40K | |
| Other Current Assets | | | 86.80K | 27.80K | 26.20K | 27.90K | 34.30K | |
| Total Current Assets | | | 1.12M | 1.54M | 145.30K | 233.80K | 886.70K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 405.00K | N/A | N/A | 0.00 | 2.00K | |
| Investments And Advances | | | 2.33M | 210.10K | 126.30K | 11.30K | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Assets | | | 2.73M | 210.20K | 126.20K | 11.30K | 2.00K | |
| |
| TOTAL ASSETS | | | 3.86M | 1.75M | 271.50K | 245.10K | 888.70K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 132.90K | 679.10K | 471.10K | 215.80K | 188.40K | |
| Other Current Liabilities | | | 10.00K | 10.00K | 19.10K | 0.00 | 107.30K | |
| Total Current Liabilities | | | 142.90K | 689.10K | 490.20K | 215.80K | 295.70K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 142.90K | 689.10K | 490.20K | 215.80K | 295.70K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -41.04M | -40.74M | -39.95M | -39.52M | -38.94M | |
| Additional Paid In Capital | | | 3.41M | 2.54M | 2.42M | 2.41M | 2.39M | |
| Common Shares | | | 40.70M | 39.27M | 37.40M | 37.14M | 37.14M | |
| Other Shareholders' Equity | | | 645.60K | -2.40K | -86.20K | -1.30K | N/A | |
| Shares Outstanding | | | 32.59M | 25.63M | 6.85M | 5.62M | 5.60M | |
| Tangible Book Value per Share | | | 0.11 | 0.04 | -0.03 | 0.01 | 0.11 | |
| Total Shareholders' Equity | | | 3.71M | 1.06M | -218.70K | 29.30K | 593.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.86M | 1.75M | 271.50K | 245.10K | 888.70K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 7.85 | 2.24 | 0.30 | 1.08 | 3.00 | |
| Return On Assets (ROA) | | | -19.96% | -44.85% | -160.59% | -237.86% | -194.24% | |
| Return On Equity (ROE) | | | -20.73% | -73.93% | N/A | -1989.76% | -291.10% | |