| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 34.70M | 24.60M | 21.30M | 20.40M | 13.30M | |
| Receivables | | | 167.60M | 152.30M | 226.50M | 219.70M | 213.30M | |
| Inventories | | | 527.10M | 602.80M | 657.70M | 629.50M | 481.70M | |
| Other Current Assets | | | 48.30M | 26.80M | 27.70M | 18.80M | 52.70M | |
| Total Current Assets | | | 777.70M | 806.50M | 933.20M | 888.40M | 761.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 178.10M | 162.30M | 196.50M | 169.10M | 176.70M | |
| Goodwill | | | 137.70M | 137.70M | 157.30M | 157.30M | 157.30M | |
| Intangibles | | | 85.80M | 95.40M | 115.70M | 119.20M | 126.30M | |
| Other Non-Current Assets | | | 20.70M | 11.10M | 7.70M | 10.60M | 17.00M | |
| Total Non-Current Assets | | | 422.30M | 406.50M | 477.20M | 456.20M | 477.30M | |
| |
| TOTAL ASSETS | | | 1.20B | 1.21B | 1.41B | 1.34B | 1.24B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 71.20M | 61.00M | 112.80M | 82.10M | 92.30M | |
| Accounts Payable | | | 194.80M | 188.80M | 208.30M | 163.90M | 116.20M | |
| Other Current Liabilities | | | 249.30M | 219.50M | 236.10M | 281.40M | 228.50M | |
| Total Current Liabilities | | | 515.30M | 469.30M | 557.20M | 527.40M | 437.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 40.00M | 85.00M | 150.00M | 230.00M | 215.00M | |
| Deferred Taxes/Income | | | N/A | 0.00 | 8.20M | 21.00M | 21.40M | |
| Other Non-Current Liabilities | | | 228.40M | 223.60M | 197.00M | 109.90M | 46.10M | |
| Total Non-Current Liabilities | | | 268.40M | 308.60M | 355.20M | 360.90M | 282.50M | |
| |
| TOTAL LIABILITIES | | | 783.70M | 777.90M | 912.40M | 888.30M | 719.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 200.60M | 118.30M | 52.70M | 19.50M | 16.70M | |
| Additional Paid In Capital | | | 215.40M | 316.50M | 445.00M | 436.40M | 502.10M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 200.00K | 200.00K | 200.00K | 300.00K | -100.00K | |
| Shares Outstanding | | | 48.81M | 52.13M | 59.51M | 59.30M | 64.60M | |
| Tangible Book Value per Share | | | 3.95 | 3.87 | 3.78 | 3.03 | 3.64 | |
| Total Shareholders' Equity | | | 416.30M | 435.10M | 498.00M | 456.30M | 518.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.20B | 1.21B | 1.41B | 1.34B | 1.24B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.10 | 0.20 | 0.30 | 0.50 | 0.41 | |
| Current Ratio | | | 1.51 | 1.72 | 1.67 | 1.68 | 1.74 | |
| Return On Assets (ROA) | | | 7.93% | 21.24% | 3.21% | 1.13% | 3.59% | |
| Return On Equity (ROE) | | | 22.87% | 59.20% | 9.10% | 3.33% | 8.56% | |
| Return On Invested Capital (ROIC) | | | 20.85% | 11.74% | 8.14% | 4.43% | 8.58% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 21.96% | 12.14% | 8.34% | 4.54% | 8.73% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 33.47% | 17.96% | 12.42% | 6.96% | 13.64% | |