ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 9.07M | 12.35M | 12.91M | 29.90M | 83.30M | |
Marketable Securities | | | 13.00K | 14.00K | 17.00K | 0.00 | 0.00 | |
Receivables | | | 3.37M | 5.29M | 7.56M | 6.20M | 5.40M | |
Inventories | | | 1.52M | 1.69M | 1.65M | 1.60M | 1.40M | |
Other Current Assets | | | 7.29M | 37.71M | 16.58M | 9.70M | 10.30M | |
Total Current Assets | | | 21.27M | 57.04M | 38.71M | 47.50M | 100.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 373.90M | 375.57M | 452.75M | 496.20M | 543.60M | |
Investments And Advances | | | 4.14M | 3.98M | 5.59M | 5.60M | 5.80M | |
Goodwill | | | 24.87M | 23.71M | 25.54M | 25.50M | 26.80M | |
Intangibles | | | 1.74M | 1.80M | 2.04M | 2.40M | 3.30M | |
Other Non-Current Assets | | | 12.15M | 8.91M | 8.43M | 9.90M | 8.00M | |
Total Non-Current Assets | | | 416.80M | 413.97M | 494.34M | 539.60M | 587.40M | |
|
TOTAL ASSETS | | | 438.07M | 471.01M | 533.05M | 587.10M | 687.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 38.25M | 69.24M | 35.11M | 38.10M | 12.10M | |
Accrued Expenses | | | 26.58M | 27.15M | 29.63M | 24.70M | 24.40M | |
Accounts Payable | | | 51.35M | 48.65M | 43.83M | 42.60M | 39.70M | |
Other Current Liabilities | | | 14.27M | 16.59M | 18.51M | 16.40M | 30.80M | |
Total Current Liabilities | | | 130.45M | 161.63M | 127.08M | 121.70M | 107.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 133.96M | 132.63M | 173.82M | 175.60M | 222.00M | |
Other Non-Current Liabilities | | | 182.10M | 181.54M | 199.15M | 226.50M | 253.70M | |
Total Non-Current Liabilities | | | 315.31M | 313.75M | 372.88M | 402.50M | 476.60M | |
|
TOTAL LIABILITIES | | | 445.76M | 475.38M | 499.96M | 524.20M | 583.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -122.21M | -114.79M | -79.49M | -48.80M | -12.60M | |
Additional Paid In Capital | | | 158.70M | 157.75M | 155.40M | 153.80M | 152.00M | |
Minority Interest | | | -745.00K | -426.00K | -91.00K | 400.00K | 1.00M | |
Common Shares | | | 258.00K | 255.00K | 254.00K | 300.00K | 300.00K | |
Treasury Stock | | | -40.41M | -40.41M | -40.41M | -40.40M | -40.40M | |
Other Shareholders' Equity | | | -4.00M | -7.16M | -2.65M | -1.90M | 4.90M | |
Shares Outstanding | | | 22.72M | 22.43M | 22.35M | 22.10M | 21.90M | |
Tangible Book Value per Share | | | -1.51 | -1.33 | 0.25 | 1.58 | 3.38 | |
Total Shareholders' Equity | | | -7.68M | -4.36M | 33.09M | 62.90M | 104.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 438.07M | 471.01M | 533.05M | 587.10M | 687.70M | |
|
Statistics | |
---|
Debt/Equity | | | -17.44 | -30.39 | 5.25 | 2.79 | 2.13 | |
Current Ratio | | | 0.16 | 0.35 | 0.30 | 0.39 | 0.94 | |
Return On Assets (ROA) | | | -4.60% | -7.49% | -5.75% | -6.17% | 4.64% | |
Return On Equity (ROE) | | | N/A | N/A | -92.70% | -57.55% | 30.64% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |