ASSETS | |
---|
Current Assets | |
---|
Cash | | | 20.15M | 18.81M | 18.46M | 22.05M | 16.18M | |
Marketable Securities | | | N/A | N/A | 95.00K | 91.00K | 157.00K | |
Receivables | | | 19.08M | 16.84M | 22.50M | 18.52M | 14.90M | |
Inventories | | | 16.25M | 15.31M | 16.02M | 16.97M | 12.25M | |
Other Current Assets | | | 14.21M | 13.52M | 18.38M | 14.61M | 17.51M | |
Total Current Assets | | | 69.68M | 64.48M | 75.45M | 72.23M | 60.99M | |
|
Non-Current Assets | |
---|
PPE Net | | | 19.37M | 19.69M | 20.38M | 24.16M | 30.09M | |
Investments And Advances | | | 1.20M | 1.77M | 4.42M | 3.98M | 2.54M | |
Intangibles | | | 3.65M | 3.89M | 4.32M | 4.31M | 4.39M | |
Other Non-Current Assets | | | 1.16M | 1.14M | 1.81M | 1.62M | 1.51M | |
Total Non-Current Assets | | | 25.37M | 26.49M | 30.93M | 34.08M | 38.53M | |
|
TOTAL ASSETS | | | 95.06M | 90.97M | 106.38M | 106.31M | 99.52M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 31.95M | 29.26M | 34.19M | 26.43M | 28.02M | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 1.96M | 2.56M | 2.29M | |
Accrued Expenses | | | 5.25M | 5.89M | 3.89M | 1.29M | 1.74M | |
Accounts Payable | | | 31.63M | 26.99M | 27.33M | 29.90M | 21.56M | |
Other Current Liabilities | | | 5.53M | 4.40M | 7.08M | 4.73M | 3.84M | |
Total Current Liabilities | | | 74.36M | 66.53M | 74.45M | 64.90M | 57.44M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 1.89M | 4.12M | |
Other Non-Current Liabilities | | | 6.40M | 7.77M | 9.20M | 15.12M | 19.18M | |
Total Non-Current Liabilities | | | 5.06M | 6.42M | 7.85M | 15.67M | 21.49M | |
|
TOTAL LIABILITIES | | | 79.42M | 72.96M | 82.30M | 80.57M | 78.92M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -72.20M | -67.96M | -46.83M | -43.63M | -35.09M | |
Additional Paid In Capital | | | 86.41M | 83.96M | 66.52M | 66.52M | 54.21M | |
Minority Interest | | | -1.35M | -1.35M | -1.35M | -1.34M | -1.81M | |
Common Shares | | | 418.40K | 284.00K | 42.00K | 42.00K | 33.00K | |
Other Shareholders' Equity | | | 1.01M | 1.74M | 4.35M | 2.82M | 1.44M | |
Shares Outstanding | | | 1.74M | 1.19M | 174.00K | 174.00K | 137.00K | |
Tangible Book Value per Share | | | 6.88 | 11.92 | 113.60 | 123.16 | 118.26 | |
Total Shareholders' Equity | | | 15.64M | 18.01M | 24.09M | 25.74M | 20.59M | |
|
TOTAL LIABILITIES AND EQUITY | | | 95.06M | 90.97M | 106.38M | 106.31M | 99.52M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 1.10 | 1.56 | |
Current Ratio | | | 0.94 | 0.97 | 1.01 | 1.11 | 1.06 | |
Return On Assets (ROA) | | | -4.45% | -23.24% | -3.00% | -7.64% | -5.84% | |
Return On Equity (ROE) | | | -27.07% | -117.35% | -13.25% | -31.54% | -28.23% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |