| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash |  |  | 12.78M | 20.15M | 18.81M | 18.46M | 22.05M |  | 
| Marketable Securities |  |  | N/A | N/A | N/A | 95.00K | 91.00K |  | 
| Receivables |  |  | 30.23M | 19.08M | 16.84M | 22.50M | 18.52M |  | 
| Inventories |  |  | 9.76M | 16.25M | 15.31M | 16.02M | 16.97M |  | 
| Other Current Assets |  |  | 6.94M | 14.21M | 13.52M | 18.38M | 14.61M |  | 
| Total Current Assets |  |  | 59.71M | 69.68M | 64.48M | 75.45M | 72.23M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 8.90K | 19.37M | 19.69M | 20.38M | 24.16M |  | 
| Investments And Advances |  |  | N/A | 1.20M | 1.77M | 4.42M | 3.98M |  | 
| Goodwill |  |  | 1.46M | N/A | N/A | N/A | N/A |  | 
| Intangibles |  |  | 3.30M | 3.65M | 3.89M | 4.32M | 4.31M |  | 
| Other Non-Current Assets |  |  | 0.00 | 1.16M | 1.14M | 1.81M | 1.62M |  | 
| Total Non-Current Assets |  |  | 4.78M | 25.37M | 26.49M | 30.93M | 34.08M |  | 
|  | 
| TOTAL ASSETS |  |  | 64.48M | 95.06M | 90.97M | 106.38M | 106.31M |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 10.39M | 31.95M | 29.26M | 34.19M | 26.43M |  | 
| Current Portion Of LT Debt. |  |  | N/A | N/A | 0.00 | 1.96M | 2.56M |  | 
| Accrued Expenses |  |  | 196.20K | 5.25M | 5.89M | 3.89M | 1.29M |  | 
| Accounts Payable |  |  | 19.67M | 31.63M | 26.99M | 27.33M | 29.90M |  | 
| Other Current Liabilities |  |  | 4.11M | 5.53M | 4.40M | 7.08M | 4.73M |  | 
| Total Current Liabilities |  |  | 34.36M | 74.36M | 66.53M | 74.45M | 64.90M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 1.89M |  | 
| Deferred Taxes/Income |  |  | 492.10K | N/A | N/A | N/A | N/A |  | 
| Other Non-Current Liabilities |  |  | 0.00 | 6.40M | 7.77M | 9.20M | 15.12M |  | 
| Total Non-Current Liabilities |  |  | 492.10K | 5.06M | 6.42M | 7.85M | 15.67M |  | 
|  | 
| TOTAL LIABILITIES |  |  | 34.85M | 79.42M | 72.96M | 82.30M | 80.57M |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -63.31M | -72.20M | -67.96M | -46.83M | -43.63M |  | 
| Additional Paid In Capital |  |  | 91.74M | 86.41M | 83.96M | 66.52M | 66.52M |  | 
| Minority Interest |  |  | 0.00 | -1.35M | -1.35M | -1.35M | -1.34M |  | 
| Common Shares |  |  | 1.41M | 418.40K | 284.00K | 42.00K | 42.00K |  | 
| Other Shareholders' Equity |  |  | -199.20K | 1.01M | 1.74M | 4.35M | 2.82M |  | 
| Shares Outstanding |  |  | 5.86M | 1.74M | 1.19M | 174.00K | 174.00K |  | 
| Tangible Book Value per Share |  |  | 4.25 | 6.88 | 11.92 | 113.60 | 123.16 |  | 
| Total Shareholders' Equity |  |  | 29.64M | 15.64M | 18.01M | 24.09M | 25.74M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 64.48M | 95.06M | 90.97M | 106.38M | 106.31M |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | N/A | N/A | N/A | N/A | 1.10 |  | 
| Current Ratio |  |  | 1.74 | 0.94 | 0.97 | 1.01 | 1.11 |  | 
| Return On Assets (ROA) |  |  | 15.81% | -4.45% | -23.24% | -3.00% | -7.64% |  | 
| Return On Equity (ROE) |  |  | 34.40% | -27.07% | -117.35% | -13.25% | -31.54% |  | 
| Return On Invested Capital (ROIC) |  |  | N/A | 0.89% | N/A | N/A | N/A |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | N/A | 0.89% | N/A | N/A | N/A |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | N/A | 0.96% | N/A | N/A | N/A |  |