ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 14.10M | 18.20M | 23.50M | 72.90M | 50.80M | |
Receivables | | | 304.00M | 248.60M | 254.40M | 261.70M | 218.30M | |
Inventories | | | 18.70M | 19.00M | 31.90M | 17.40M | 17.80M | |
Other Current Assets | | | N/A | 7.90M | 7.30M | 6.10M | 7.40M | |
Total Current Assets | | | 336.80M | 293.70M | 317.10M | 358.10M | 294.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 218.40M | 212.80M | 231.80M | 195.90M | 195.90M | |
Investments And Advances | | | 40.30M | 37.70M | 38.90M | 40.10M | 53.30M | |
Goodwill | | | N/A | 20.20M | 21.90M | 21.80M | 22.30M | |
Intangibles | | | 373.30M | 356.30M | 351.10M | 347.90M | 344.60M | |
Other Non-Current Assets | | | 81.80M | 83.10M | 85.30M | 84.20M | 86.60M | |
Total Non-Current Assets | | | 713.80M | 711.30M | 730.30M | 690.60M | 702.70M | |
|
TOTAL ASSETS | | | 1.05B | 1.00B | 1.05B | 1.05B | 997.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 600.00K | |
Current Portion Of LT Debt. | | | 47.20M | 31.30M | 51.20M | 56.20M | 80.50M | |
Accounts Payable | | | 222.60M | 201.40M | 219.10M | 217.20M | 173.80M | |
Other Current Liabilities | | | 112.80M | 113.80M | 121.50M | 126.60M | 121.80M | |
Total Current Liabilities | | | 382.60M | 346.50M | 391.80M | 400.00M | 376.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 149.20M | 137.20M | 148.40M | 161.40M | 190.10M | |
Deferred Taxes/Income | | | 55.20M | 54.60M | 54.30M | 52.80M | 52.50M | |
Other Non-Current Liabilities | | | 48.70M | 49.40M | 60.50M | 64.40M | 66.10M | |
Total Non-Current Liabilities | | | 255.50M | 243.60M | 265.50M | 280.80M | 310.00M | |
|
TOTAL LIABILITIES | | | 638.10M | 590.10M | 657.30M | 680.80M | 686.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 172.90M | 313.20M | 288.40M | 266.70M | 209.20M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | 2.40M | 2.40M | 2.30M | 2.20M | 1.30M | |
Common Shares | | | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | |
Treasury Stock | | | -30.40M | -26.60M | -26.60M | -26.60M | -26.60M | |
Other Shareholders' Equity | | | N/A | -141.70M | -141.70M | -142.20M | -142.30M | |
Shares Outstanding | | | 517.39M | 517.39M | 517.39M | 517.39M | 517.38M | |
Tangible Book Value per Share | | | 0.08 | 0.07 | 0.03 | -0.00 | -0.11 | |
Total Shareholders' Equity | | | 412.50M | 414.90M | 390.10M | 367.90M | 310.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.05B | 1.00B | 1.05B | 1.05B | 997.00M | |
|
Statistics | |
---|
Debt/Equity | | | 0.36 | 0.33 | 0.38 | 0.44 | 0.61 | |
Current Ratio | | | 0.88 | 0.85 | 0.81 | 0.90 | 0.78 | |
Return On Assets (ROA) | | | 5.38% | 5.67% | 4.78% | 6.90% | 3.18% | |
Return On Equity (ROE) | | | 13.70% | 13.74% | 12.84% | 19.68% | 10.22% | |
Return On Invested Capital (ROIC) | | | 10.92% | 10.82% | 8.83% | 12.52% | 5.34% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.16% | 11.12% | 9.16% | 14.10% | 5.82% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 26.00% | 27.00% | 22.35% | 39.40% | 16.32% | |