ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 158.13M | 142.76M | 128.04M | 190.00M | 150.81M | |
Marketable Securities | | | 35.33M | 29.83M | 12.00K | 7.00K | 41.00K | |
Receivables | | | 175.79M | 158.63M | 148.82M | 135.53M | 115.11M | |
Inventories | | | 239.96M | 231.67M | 246.49M | 191.64M | 166.92M | |
Other Current Assets | | | 8.97M | 7.47M | 7.64M | 9.79M | 8.68M | |
Total Current Assets | | | 618.19M | 570.36M | 531.00M | 526.97M | 441.56M | |
|
Non-Current Assets | |
---|
PPE Net | | | 201.14M | 179.32M | 174.66M | 167.94M | 158.69M | |
Investments And Advances | | | 14.92M | 16.70M | 33.38M | 14.00M | 24.16M | |
Goodwill | | | 83.15M | 81.52M | 61.61M | 50.05M | 32.87M | |
Intangibles | | | 78.77M | 79.92M | 37.97M | 19.39M | 1.87M | |
Other Non-Current Assets | | | 6.75M | 5.97M | 4.23M | 1.47M | 1.40M | |
Total Non-Current Assets | | | 389.99M | 368.65M | 316.21M | 256.32M | 228.16M | |
|
TOTAL ASSETS | | | 1.01B | 939.00M | 847.21M | 783.29M | 669.71M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 6.07M | 6.23M | 9.45M | 16.58M | 4.52M | |
Current Portion Of LT Debt. | | | 65.57M | 56.16M | 47.06M | 37.73M | 21.65M | |
Accrued Expenses | | | 36.33M | 33.80M | 28.64M | 26.28M | 23.20M | |
Accounts Payable | | | 62.87M | 54.50M | 54.99M | 53.85M | 41.33M | |
Other Current Liabilities | | | 27.73M | 13.51M | 20.69M | 23.62M | 18.76M | |
Total Current Liabilities | | | 198.56M | 164.20M | 160.82M | 158.07M | 109.46M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 219.52M | 263.24M | 241.37M | 58.41M | 61.10M | |
Deferred Taxes/Income | | | 25.85M | 33.01M | 19.04M | 9.03M | 9.01M | |
Other Non-Current Liabilities | | | 12.15M | 12.66M | 10.20M | 11.88M | 13.84M | |
Total Non-Current Liabilities | | | 257.82M | 309.81M | 271.40M | 79.49M | 84.00M | |
|
TOTAL LIABILITIES | | | 456.38M | 474.01M | 432.23M | 237.56M | 193.46M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 468.97M | 398.52M | 344.39M | 480.23M | 424.54M | |
Additional Paid In Capital | | | 67.22M | 61.95M | 61.95M | 61.95M | 61.95M | |
Minority Interest | | | 307.00K | 906.00K | 798.00K | 168.00K | 51.00K | |
Common Shares | | | 5.76M | 5.76M | 5.78M | 5.78M | 5.78M | |
Other Shareholders' Equity | | | 9.85M | -1.24M | 2.87M | -2.22M | -16.01M | |
Shares Outstanding | | | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | |
Tangible Book Value per Share | | | 169.10 | 131.66 | 136.37 | 206.04 | 191.10 | |
Total Shareholders' Equity | | | 551.80M | 464.99M | 414.99M | 545.73M | 476.26M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.01B | 939.00M | 847.21M | 783.29M | 669.71M | |
|
Statistics | |
---|
Debt/Equity | | | 0.41 | 0.58 | 0.60 | 0.14 | 0.14 | |
Current Ratio | | | 3.11 | 3.47 | 3.30 | 3.33 | 4.03 | |
Return On Assets (ROA) | | | 8.93% | 7.94% | 8.97% | 9.16% | 7.55% | |
Return On Equity (ROE) | | | 16.32% | 16.04% | 18.32% | 13.14% | 10.62% | |
Return On Invested Capital (ROIC) | | | 11.47% | 10.66% | 10.94% | 10.90% | 9.39% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.04% | 13.69% | 13.41% | 15.48% | 12.82% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 20.33% | 18.63% | 16.26% | 18.29% | 13.99% | |