| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 56.83M | 54.70M | 65.41M | 75.81M | 84.10M | |
| Cash Equivalents | | | 188.00K | 187.00K | 187.00K | 187.00K | 188.00K | |
| Receivables | | | 29.83M | 29.61M | 25.93M | 23.91M | 20.18M | |
| Inventories | | | 100.40M | 101.49M | 93.56M | 91.50M | 77.34M | |
| Other Current Assets | | | 10.15M | 11.25M | 7.05M | 5.68M | 4.60M | |
| Total Current Assets | | | 197.40M | 197.24M | 192.15M | 197.09M | 186.41M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 208.90M | 229.93M | 217.53M | 190.01M | 191.51M | |
| Investments And Advances | | | 5.73M | 5.91M | 5.56M | 4.80M | 4.39M | |
| Goodwill | | | 42.56M | 42.57M | 28.63M | 22.72M | 14.09M | |
| Intangibles | | | 382.00K | 333.00K | 344.00K | 432.00K | 578.00K | |
| Other Non-Current Assets | | | 9.28M | 8.68M | 6.75M | 5.80M | 6.43M | |
| Total Non-Current Assets | | | 266.85M | 287.42M | 258.82M | 223.77M | 217.00M | |
| |
| TOTAL ASSETS | | | 464.26M | 484.66M | 450.97M | 420.86M | 403.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 252.00K | 295.00K | 254.00K | 194.00K | 215.00K | |
| Current Portion Of LT Debt. | | | 58.68M | 59.21M | 58.81M | 29.13M | 28.49M | |
| Accrued Expenses | | | 14.86M | 16.51M | 15.21M | 14.59M | 15.35M | |
| Accounts Payable | | | 36.66M | 40.56M | 37.17M | 39.10M | 31.86M | |
| Other Current Liabilities | | | 104.39M | 89.30M | 83.63M | 101.77M | 94.63M | |
| Total Current Liabilities | | | 214.83M | 205.88M | 195.07M | 184.78M | 170.54M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 148.77M | 166.20M | 145.96M | 136.81M | 144.25M | |
| Deferred Taxes/Income | | | 48.00K | 146.00K | 376.00K | 342.00K | 514.00K | |
| Other Non-Current Liabilities | | | 10.65M | 14.61M | 4.77M | 4.21M | 4.71M | |
| Total Non-Current Liabilities | | | 162.75M | 184.31M | 153.04M | 143.11M | 151.09M | |
| |
| TOTAL LIABILITIES | | | 377.58M | 390.19M | 348.11M | 327.89M | 321.63M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 34.83M | 42.76M | 51.77M | 42.45M | 31.66M | |
| Minority Interest | | | 3.28M | 3.36M | 1.94M | 1.75M | 1.62M | |
| Common Shares | | | 50.67M | 50.67M | 50.23M | 50.01M | 49.56M | |
| Other Shareholders' Equity | | | 1.18M | 1.03M | 858.00K | 515.00K | 553.00K | |
| Shares Outstanding | | | 10.13M | 10.13M | 10.04M | 10.00M | 9.91M | |
| Tangible Book Value per Share | | | 4.32 | 5.09 | 7.36 | 6.98 | 6.77 | |
| Total Shareholders' Equity | | | 86.67M | 94.47M | 102.85M | 92.97M | 81.77M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 464.26M | 484.66M | 450.97M | 420.86M | 403.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.72 | 1.76 | 1.42 | 1.47 | 1.77 | |
| Current Ratio | | | 0.92 | 0.96 | 0.98 | 1.07 | 1.09 | |
| Return On Assets (ROA) | | | 2.85% | 3.22% | 6.94% | 7.43% | 4.64% | |
| Return On Equity (ROE) | | | 15.29% | 16.52% | 30.44% | 33.62% | 22.91% | |
| Return On Invested Capital (ROIC) | | | 7.49% | 6.95% | 13.33% | 13.76% | 8.86% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.50% | 6.95% | 13.34% | 13.77% | 8.87% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.06% | 8.22% | 15.04% | 15.27% | 9.46% | |