FRA:R6C0 • GB00BP6MXD84
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 29.76B | 29.92B | 32.63B | 64.81B | 29.83B | |||
| Depreciation Amortization | 25.30B | 26.87B | 31.29B | 18.53B | 26.92B | |||
| Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
| Change In Working Capital | -15.04B | -7.07B | -12.66B | -17.73B | -9.22B | |||
| Interest Paid | 4.10B | 4.56B | 4.44B | 3.68B | 4.01B | |||
| Taxes Paid | 11.64B | 12.00B | 13.71B | 13.12B | 5.48B | |||
| Other non cash items | 2.85B | 4.96B | 2.93B | 2.80B | -2.43B | |||
| OPERATING CASH FLOW | 42.87B | 54.69B | 54.19B | 68.41B | 45.10B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -18.95B | -19.60B | -22.99B | -22.60B | -19.00B | |||
| Other Investing Activity | 2.13B | 4.45B | 5.26B | 152.00M | 14.24B | |||
| INVESTING CASH FLOW | -16.81B | -15.15B | -17.73B | -22.45B | -4.76B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -9.15B | -9.62B | -9.83B | -7.87B | -19.73B | |||
| Stock Issued/Repurchased | -13.88B | -13.90B | -14.62B | -18.44B | -2.89B | |||
| Dividend Paid | -8.47B | -8.67B | -8.39B | -7.41B | -6.25B | |||
| Other Financing Activity | -4.31B | -6.25B | -5.39B | -8.24B | -5.79B | |||
| FINANCING CASH FLOW | -35.81B | -38.44B | -38.23B | -41.95B | -34.66B | |||
| Exchange Rate Effect | 863.00M | -761.00M | 306.00M | -736.00M | -539.00M | |||
| CHANGE IN CASH | -8.89B | 336.00M | -1.47B | 3.28B | 5.14B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 42.87B | 54.69B | 54.19B | 68.41B | 45.10B | |||
| Capital Expenditure | -18.95B | -19.60B | -22.99B | -22.60B | -19.00B | |||
| FREE CASH FLOW | 23.92B | 35.09B | 31.20B | 45.81B | 26.10B | |||
All data in USD