CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -390.00K | -50.00K | |
Depreciation Amortization | | | 10.00K | N/A | |
Change In Working Capital | | | -60.00K | -110.00K | |
Interest Paid | | | 20.00K | N/A | |
Other non cash items | | | -70.00K | N/A | |
OPERATING CASH FLOW | | | -510.00K | -160.00K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -10.00K | 0.00 | |
Other Investing Activity | | | 20.00K | N/A | |
INVESTING CASH FLOW | | | 20.00K | N/A | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 80.00K | N/A | |
Stock Issued/Repurchased | | | 290.00K | 300.00K | |
Other Financing Activity | | | -20.00K | 0.00 | |
FINANCING CASH FLOW | | | 350.00K | 300.00K | |
|
CHANGE IN CASH | | | -140.00K | 140.00K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -510.00K | -160.00K | |
Capital Expenditure | | | -10.00K | 0.00 | |
FREE CASH FLOW | | | -520.00K | -160.00K | |