| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 155.60K | 237.40K | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | 44.60K | 447.50K | 68.10K | |
| Receivables | | | 121.70K | 211.80K | 1.32M | 1.37M | 30.30K | |
| Other Current Assets | | | 231.10K | 17.10K | 26.70K | 11.90K | 0.00 | |
| Total Current Assets | | | 508.30K | 466.40K | 1.39M | 1.83M | 98.40K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.60K | 15.20K | 14.90K | N/A | N/A | |
| Total Non-Current Assets | | | 1.60K | 15.10K | 14.90K | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 509.90K | 481.50K | 1.41M | 1.83M | 98.40K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 390.60K | 285.40K | 255.30K | 0.00 | 0.00 | |
| Accrued Expenses | | | 912.80K | 287.80K | N/A | N/A | N/A | |
| Accounts Payable | | | 1.66M | 1.18M | 666.70K | 552.60K | 171.80K | |
| Other Current Liabilities | | | 24.20K | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 2.98M | 1.75M | 922.00K | 552.60K | 171.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 2.98M | 1.75M | 922.00K | 552.60K | 171.80K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -26.24M | -24.35M | -22.57M | -20.72M | -16.76M | |
| Common Shares | | | 23.76M | 23.07M | 23.06M | 22.00M | 16.69M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 62.72M | 56.00M | 55.75M | 44.74M | 19.73M | |
| Tangible Book Value per Share | | | -0.04 | -0.02 | 0.01 | 0.03 | -0.00 | |
| Total Shareholders' Equity | | | -2.47M | -1.27M | 486.00K | 1.28M | -73.50K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 509.90K | 481.50K | 1.41M | 1.83M | 98.40K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.17 | 0.27 | 1.51 | 3.31 | 0.57 | |
| Return On Assets (ROA) | | | -247.99% | -409.76% | -164.87% | -222.27% | -556.71% | |
| Return On Equity (ROE) | | | N/A | N/A | -477.65% | -318.32% | N/A | |