| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 135.44M | 115.15M | 65.93M | |
| Depreciation Amortization | | | 22.01M | 21.06M | 23.91M | |
| Income Taxes - Deferred | | | 36.23M | 20.74M | 17.88M | |
| Change In Working Capital | | | -163.94M | -60.73M | -62.28M | |
| Taxes Paid | | | 12.76M | 11.45M | 7.07M | |
| Other non cash items | | | 57.64M | 67.03M | 60.25M | |
| OPERATING CASH FLOW | | | 87.39M | 163.24M | 105.68M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -22.46M | -22.59M | -15.72M | |
| Other Investing Activity | | | 2.46M | -4.91M | -1.22M | |
| INVESTING CASH FLOW | | | -20.00M | -27.50M | -16.93M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | N/A | 0.00 | -5.00M | |
| Stock Issued/Repurchased | | | N/A | 98.00K | 0.00 | |
| Other Financing Activity | | | -250.56M | -75.29M | -1.52M | |
| FINANCING CASH FLOW | | | -250.56M | -75.19M | -6.52M | |
| |
| CHANGE IN CASH | | | -183.17M | 60.54M | 82.23M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 87.39M | 163.24M | 105.68M | |
| Capital Expenditure | | | -22.46M | -22.59M | -15.72M | |
| FREE CASH FLOW | | | 64.93M | 140.65M | 89.97M | |