| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 369.30K | 2.14M | 6.85M | 627.00K | 13.20K | |
| Cash Equivalents | | | 0.00 | 0.00 | N/A | N/A | N/A | |
| Marketable Securities | | | 247.20K | 429.90K | 431.40K | N/A | N/A | |
| Receivables | | | 102.20K | 147.10K | 119.80K | 47.00K | 14.20K | |
| Other Current Assets | | | 148.40K | 210.00K | 276.70K | 1.82M | 1.00K | |
| Total Current Assets | | | 867.10K | 2.93M | 7.68M | 2.50M | 28.50K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 11.67M | 9.20M | 5.31M | 5.65M | 8.26M | |
| Other Non-Current Assets | | | 156.30K | 229.40K | 170.00K | 186.00K | 63.90K | |
| Total Non-Current Assets | | | 11.82M | 9.43M | 5.48M | 5.84M | 8.32M | |
| |
| TOTAL ASSETS | | | 12.69M | 12.36M | 13.16M | 8.34M | 8.35M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 65.00K | |
| Accrued Expenses | | | 757.10K | 874.20K | 633.50K | N/A | N/A | |
| Accounts Payable | | | 819.20K | 965.40K | 169.20K | 804.00K | 1.44M | |
| Other Current Liabilities | | | 9.20K | 608.70K | 2.62M | N/A | 0.00 | |
| Total Current Liabilities | | | 1.59M | 2.45M | 3.42M | 804.00K | 1.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.59M | 2.45M | 3.42M | 804.00K | 1.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -38.92M | -36.77M | -36.08M | -34.36M | -31.55M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 50.02M | 46.68M | 46.03M | 41.99M | 38.50M | |
| Other Shareholders' Equity | | | N/A | 0.00 | -200.00K | -100.00K | -100.00K | |
| Shares Outstanding | | | 155.71M | 148.71M | 147.26M | 133.03M | 116.11M | |
| Tangible Book Value per Share | | | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | |
| Total Shareholders' Equity | | | 11.10M | 9.91M | 9.74M | 7.54M | 6.85M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 12.69M | 12.36M | 13.16M | 8.34M | 8.35M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.55 | 1.20 | 2.25 | 3.11 | 0.02 | |
| Return On Assets (ROA) | | | -10.87% | -8.41% | -17.51% | -40.01% | -14.69% | |
| Return On Equity (ROE) | | | -12.42% | -10.49% | -23.66% | -44.28% | -17.91% | |