| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 70.11M | 70.84M | 40.38M | 66.74M | |
| Cash Equivalents | | | 3.17M | 279.00K | 212.00K | 342.00K | 6.72M | |
| Receivables | | | 271.20M | 262.97M | 280.11M | 249.96M | 218.40M | |
| Inventories | | | 52.00M | 51.85M | 64.07M | 78.29M | 77.69M | |
| Other Current Assets | | | 17.47M | 18.93M | 26.36M | 14.57M | 11.17M | |
| Total Current Assets | | | 439.67M | 404.14M | 441.58M | 383.55M | 380.72M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 203.52M | 235.51M | 278.66M | 277.45M | 287.74M | |
| Investments And Advances | | | 1.31M | 1.59M | 1.83M | 1.72M | 6.50M | |
| Goodwill | | | 38.80M | 38.80M | 44.07M | 59.38M | 59.38M | |
| Intangibles | | | 25.82M | 31.85M | 34.30M | 36.35M | 34.70M | |
| Other Non-Current Assets | | | 6.06M | 6.04M | 5.27M | 6.89M | 3.17M | |
| Total Non-Current Assets | | | 275.51M | 313.80M | 364.14M | 381.80M | 391.49M | |
| |
| TOTAL ASSETS | | | 715.17M | 717.94M | 805.72M | 765.35M | 772.21M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 46.80M | 35.52M | 31.17M | 27.91M | 12.25M | |
| Current Portion Of LT Debt. | | | 52.16M | 27.02M | 63.07M | 86.19M | 61.93M | |
| Accrued Expenses | | | 73.25M | 76.31M | 85.47M | 66.56M | 76.35M | |
| Accounts Payable | | | 99.90M | 101.50M | 116.42M | 98.51M | 77.84M | |
| Other Current Liabilities | | | 79.22M | 49.84M | 43.22M | 40.87M | 29.70M | |
| Total Current Liabilities | | | 351.33M | 290.18M | 339.34M | 320.04M | 258.08M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 162.68M | 199.30M | 198.99M | 167.00M | 212.66M | |
| Deferred Taxes/Income | | | 13.52M | 10.71M | 11.74M | 10.86M | 9.22M | |
| Other Non-Current Liabilities | | | 11.37M | 11.53M | 11.54M | 10.12M | 14.19M | |
| Total Non-Current Liabilities | | | 199.10M | 233.69M | 235.48M | 199.63M | 254.84M | |
| |
| TOTAL LIABILITIES | | | 550.43M | 523.87M | 574.82M | 519.67M | 512.91M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 169.99M | 190.73M | 225.81M | 224.37M | 255.07M | |
| Additional Paid In Capital | | | 4.44M | 4.44M | 4.44M | 4.44M | 4.44M | |
| Minority Interest | | | 11.54M | 12.14M | 13.20M | 11.65M | 18.76M | |
| Common Shares | | | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | |
| Other Shareholders' Equity | | | -29.69M | -21.11M | -19.34M | -3.14M | -20.22M | |
| Shares Outstanding | | | 22.07M | 22.06M | 22.05M | 22.06M | 22.08M | |
| Tangible Book Value per Share | | | 4.54 | 5.60 | 6.92 | 6.80 | 7.48 | |
| Total Shareholders' Equity | | | 164.74M | 194.07M | 230.90M | 245.67M | 259.29M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 715.17M | 717.94M | 805.72M | 765.35M | 772.21M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.27 | 1.21 | 1.00 | 0.79 | 0.87 | |
| Current Ratio | | | 1.25 | 1.39 | 1.30 | 1.20 | 1.48 | |
| Return On Assets (ROA) | | | -2.13% | -6.28% | -2.03% | -2.97% | 1.14% | |
| Return On Equity (ROE) | | | -9.23% | -23.23% | -7.07% | -9.25% | 3.40% | |
| Return On Invested Capital (ROIC) | | | 0.28% | 1.40% | 4.38% | 0.75% | 2.77% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.28% | 1.40% | 4.39% | 0.75% | 2.81% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.34% | 1.66% | 5.21% | 0.94% | 3.43% | |