| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 0.00 | 190.00K | 1.13M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 134.00K | 353.00K | 152.00K | 80.00K | 257.00K | |
| Other Current Assets | | | 951.00K | 415.00K | 722.00K | 112.00K | 4.17M | |
| Total Current Assets | | | 1.08M | 768.00K | 875.00K | 383.00K | 5.56M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 15.01M | 14.75M | 12.19M | 10.23M | 5.03M | |
| Investments And Advances | | | 1.94M | 2.17M | 904.00K | 781.00K | 668.00K | |
| Other Non-Current Assets | | | 768.00K | 768.00K | 2.17M | 2.47M | 3.50M | |
| Total Non-Current Assets | | | 17.84M | 17.81M | 15.39M | 13.61M | 9.20M | |
| |
| TOTAL ASSETS | | | 18.93M | 18.58M | 16.26M | 13.99M | 14.75M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accounts Payable | | | 222.00K | 71.00K | 71.00K | 65.00K | 77.00K | |
| Other Current Liabilities | | | 969.00K | 282.00K | 137.00K | 231.00K | 1.78M | |
| Total Current Liabilities | | | 1.19M | 352.00K | 208.00K | 297.00K | 1.86M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 167.00K | 167.00K | 167.00K | N/A | N/A | |
| Total Non-Current Liabilities | | | 168.00K | 167.00K | 167.00K | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.36M | 519.00K | 375.00K | 297.00K | 1.86M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -36.31M | -35.65M | -34.60M | -33.00M | -31.06M | |
| Additional Paid In Capital | | | 5.99M | 5.80M | 5.61M | 5.14M | 4.78M | |
| Common Shares | | | 47.40M | 47.19M | 45.00M | 41.52M | 39.20M | |
| Other Shareholders' Equity | | | 491.00K | 727.00K | -117.00K | 36.00K | -31.00K | |
| Shares Outstanding | | | 179.62M | 179.62M | 147.95M | 119.77M | 103.19M | |
| Tangible Book Value per Share | | | 0.10 | 0.10 | 0.11 | 0.11 | 0.13 | |
| Total Shareholders' Equity | | | 17.57M | 18.06M | 15.89M | 13.70M | 12.89M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 18.93M | 18.58M | 16.26M | 13.99M | 14.75M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.91 | 2.18 | 4.21 | 1.29 | 2.99 | |
| Return On Assets (ROA) | | | -5.33% | -5.67% | -9.87% | -9.20% | -13.80% | |
| Return On Equity (ROE) | | | -5.74% | -5.83% | -10.11% | -9.40% | -15.79% | |