CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -660.60K | -241.20K | 84.00K | 192.50K | |
Depreciation Amortization | | | 72.40K | 63.10K | 54.10K | 66.00K | |
Income Taxes - Deferred | | | 21.80K | -19.30K | -2.10K | -300.00 | |
Change In Working Capital | | | -230.50K | 112.20K | -267.70K | -186.30K | |
Interest Paid | | | 9.20K | N/A | N/A | N/A | |
Taxes Paid | | | 0.00 | 0.00 | 0.00 | 39.00K | |
Other non cash items | | | 21.80K | 21.50K | 15.50K | 8.90K | |
OPERATING CASH FLOW | | | -775.00K | -63.60K | -116.20K | 80.80K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -900.00 | N/A | N/A | N/A | |
Other Investing Activity | | | N/A | 0.00 | 0.00 | 0.00 | |
INVESTING CASH FLOW | | | -900.00 | 0.00 | 0.00 | 0.00 | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 251.50K | N/A | N/A | N/A | |
Stock Issued/Repurchased | | | 7.80M | N/A | N/A | N/A | |
Dividend Paid | | | N/A | 0.00 | -398.40K | 0.00 | |
Other Financing Activity | | | -1.33M | 220.60K | 476.60K | -72.80K | |
FINANCING CASH FLOW | | | 6.71M | 220.60K | 78.10K | -72.80K | |
|
Exchange Rate Effect | | | -4.00K | -1.80K | -26.50K | 3.00K | |
CHANGE IN CASH | | | 5.93M | 155.20K | -64.50K | 11.00K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -775.00K | -63.60K | -116.20K | 80.80K | |
Capital Expenditure | | | -900.00 | N/A | N/A | N/A | |
FREE CASH FLOW | | | -775.90K | -63.60K | -116.20K | 80.80K | |