ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 23.79M | 31.24M | 8.27M | 4.11M | 8.82M | |
Marketable Securities | | | 38.19M | 33.71M | 37.51M | 19.60M | 21.08M | |
Receivables | | | N/A | 1.49M | 1.61M | 1.42M | 850.00K | |
Other Current Assets | | | 2.33M | 930.00K | 1.07M | 1.24M | 1.29M | |
Total Current Assets | | | 64.31M | 67.37M | 48.46M | 26.37M | 32.04M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 2.23M | 3.78M | 3.84M | 5.68M | |
Investments And Advances | | | 4.24M | 23.27M | 12.65M | 400.00K | 380.00K | |
Other Non-Current Assets | | | 1.44M | 670.00K | 640.00K | 700.00K | 860.00K | |
Total Non-Current Assets | | | 14.82M | 26.17M | 17.07M | 4.94M | 6.92M | |
|
TOTAL ASSETS | | | 79.13M | 93.54M | 65.53M | 31.31M | 38.96M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 3.88M | 8.95M | 5.89M | 5.64M | 4.16M | |
Accounts Payable | | | 3.94M | 2.53M | 1.97M | 2.28M | 3.26M | |
Other Current Liabilities | | | N/A | 40.00K | 130.00K | 240.00K | 1.12M | |
Total Current Liabilities | | | 7.82M | 11.52M | 7.99M | 8.16M | 8.55M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 22.92M | 23.85M | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 8.24M | 1.02M | 1.44M | 1.33M | 1.91M | |
Total Non-Current Liabilities | | | 33.21M | 24.87M | 1.44M | 1.33M | 1.90M | |
|
TOTAL LIABILITIES | | | 41.03M | 36.39M | 9.43M | 9.49M | 10.45M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 362.26M | 330.02M | -280.16M | -251.00M | -215.70M | |
Additional Paid In Capital | | | N/A | 387.17M | 336.26M | 272.82M | 244.20M | |
Minority Interest | | | 2.05M | N/A | N/A | N/A | N/A | |
Common Shares | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | -8.44M | |
Shares Outstanding | | | 32.34M | 31.96M | 25.49M | 15.08M | 11.36M | |
Tangible Book Value per Share | | | N/A | 1.79 | 2.20 | 1.45 | 2.51 | |
Total Shareholders' Equity | | | 38.09M | 57.15M | 56.10M | 21.82M | 28.51M | |
|
TOTAL LIABILITIES AND EQUITY | | | 79.13M | 93.54M | 65.53M | 31.31M | 38.96M | |
|
Statistics | |
---|
Debt/Equity | | | 0.60 | 0.42 | N/A | N/A | N/A | |
Current Ratio | | | 8.22 | 5.85 | 6.07 | 3.23 | 3.75 | |
Return On Assets (ROA) | | | 59.22% | 53.31% | -44.48% | -112.78% | -67.07% | |
Return On Equity (ROE) | | | 123.02% | 87.26% | -51.96% | -161.82% | -91.65% | |
Return On Invested Capital (ROIC) | | | 52.39% | 48.76% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 400.42% | 234.27% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 400.42% | 234.27% | N/A | N/A | N/A | |