ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 887.85M | 723.58M | 702.54M | 580.90M | 466.20M | |
Marketable Securities | | | 649.66M | 798.24M | 828.56M | 1.00B | 947.10M | |
Receivables | | | 530.48M | 680.86M | 662.18M | 612.50M | 542.10M | |
Inventories | | | 46.81M | 42.81M | 42.66M | 50.20M | 38.90M | |
Other Current Assets | | | 409.94M | 321.79M | 262.12M | 230.00M | 197.80M | |
Total Current Assets | | | 2.52B | 2.57B | 2.50B | 2.47B | 2.19B | |
|
Non-Current Assets | |
---|
PPE Net | | | 735.32M | 608.39M | 482.55M | 431.40M | 307.00M | |
Goodwill | | | 361.43M | 361.43M | 361.43M | 361.40M | 358.70M | |
Intangibles | | | 11.14M | 19.07M | 33.01M | 49.20M | 62.60M | |
Other Non-Current Assets | | | 393.91M | 407.78M | 280.72M | 226.60M | 214.70M | |
Total Non-Current Assets | | | 1.50B | 1.40B | 1.16B | 1.07B | 943.10M | |
|
TOTAL ASSETS | | | 4.03B | 3.96B | 3.66B | 3.54B | 3.14B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 100.39M | 4.20M | 579.90M | N/A | |
Accrued Expenses | | | 416.05M | 398.79M | 401.94M | 363.30M | 303.40M | |
Accounts Payable | | | 112.16M | 112.39M | 82.76M | 67.10M | 70.70M | |
Other Current Liabilities | | | 1.01B | 984.98M | 876.78M | 739.50M | 578.20M | |
Total Current Liabilities | | | 1.53B | 1.60B | 1.37B | 1.75B | 952.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 0.00 | 100.18M | 4.80M | 786.80M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 1.17B | 1.06B | 919.80M | 847.60M | 641.90M | |
Total Non-Current Liabilities | | | 1.17B | 1.06B | 1.02B | 852.30M | 1.43B | |
|
TOTAL LIABILITIES | | | 2.71B | 2.66B | 2.39B | 2.60B | 2.38B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.34B | -1.37B | -1.48B | -1.54B | -1.71B | |
Additional Paid In Capital | | | N/A | 2.67B | 2.75B | 2.49B | 2.47B | |
Common Shares | | | 2.65B | 33.00K | 32.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 1.92M | 954.00K | -3.78M | -15.50M | -8.40M | |
Shares Outstanding | | | 326.83M | 326.10M | 319.52M | 304.10M | 292.60M | |
Tangible Book Value per Share | | | 2.90 | 2.84 | 2.74 | 1.74 | 1.14 | |
Total Shareholders' Equity | | | 1.32B | 1.31B | 1.27B | 941.20M | 754.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.03B | 3.96B | 3.66B | 3.54B | 3.14B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.08 | 0.01 | 1.04 | |
Current Ratio | | | 1.65 | 1.61 | 1.83 | 1.41 | 2.30 | |
Return On Assets (ROA) | | | 3.46% | 2.69% | 1.68% | 2.06% | -4.57% | |
Return On Equity (ROE) | | | 10.55% | 8.17% | 4.83% | 7.77% | -19.00% | |
Return On Invested Capital (ROIC) | | | 2.13% | 2.99% | 2.66% | 3.26% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.56% | 8.37% | 8.03% | 27.64% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.12% | 15.21% | 16.72% | N/A | N/A | |