| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 265.00K | 6.01M | 8.72M | 3.78M | 27.87M | |
| Marketable Securities | | | N/A | 0.00 | 11.08M | 46.00M | N/A | |
| Receivables | | | 122.60K | 298.10K | 1.05M | 1.15M | 449.00K | |
| Other Current Assets | | | 135.00K | 159.20K | 164.70K | 168.00K | 4.20K | |
| Total Current Assets | | | 522.60K | 6.47M | 21.02M | 51.09M | 28.33M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 17.70K | 833.90K | 507.40K | 653.70K | 564.70K | |
| Intangibles | | | N/A | 0.00 | 316.70K | 516.80K | 716.80K | |
| Other Non-Current Assets | | | 223.90K | 223.90K | 259.20K | 223.90K | 211.60K | |
| Total Non-Current Assets | | | 241.60K | 1.06M | 1.08M | 1.39M | 1.49M | |
| |
| TOTAL ASSETS | | | 764.20K | 7.53M | 22.11M | 52.48M | 29.82M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 3.73M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 101.50K | 136.10K | 139.90K | 117.40K | |
| Accrued Expenses | | | 1.88M | 1.75M | 1.85M | 700.50K | 691.20K | |
| Accounts Payable | | | 17.67M | 17.24M | 6.85M | 3.61M | 449.40K | |
| Other Current Liabilities | | | 1.52M | 919.70K | 757.30K | 286.40K | 217.90K | |
| Total Current Liabilities | | | 24.80M | 20.02M | 9.59M | 4.74M | 1.48M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.04M | 468.50K | 0.00 | 136.10K | 276.00K | |
| Total Non-Current Liabilities | | | 1.04M | 468.50K | 0.00 | 136.20K | 276.00K | |
| |
| TOTAL LIABILITIES | | | 25.84M | 20.48M | 9.59M | 4.88M | 1.75M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -165.57M | -150.32M | -118.17M | -75.87M | -51.06M | |
| Additional Paid In Capital | | | 21.79M | 20.69M | 19.69M | 12.49M | 5.11M | |
| Common Shares | | | 118.70M | 116.68M | 110.99M | 110.99M | 74.01M | |
| Shares Outstanding | | | 332.85M | 325.32M | 303.33M | 303.33M | 261.13M | |
| Tangible Book Value per Share | | | -0.08 | -0.04 | 0.04 | 0.16 | 0.10 | |
| Total Shareholders' Equity | | | -25.08M | -12.96M | 12.51M | 47.61M | 28.07M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 764.20K | 7.53M | 22.11M | 52.48M | 29.82M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.19 | -0.04 | N/A | 0.00 | 0.01 | |
| Current Ratio | | | 0.02 | 0.32 | 2.19 | 10.78 | 19.19 | |
| Return On Assets (ROA) | | | -2060.13% | -427.67% | -176.40% | -46.53% | -23.36% | |
| Return On Equity (ROE) | | | N/A | N/A | -311.62% | -51.29% | -24.82% | |