| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 83.30M | 46.80M | 74.60M | 89.40M | 71.50M | |
| Receivables | | | 22.30M | 26.30M | 24.20M | 23.50M | 16.00M | |
| Inventories | | | N/A | 5.00M | 5.00M | 4.80M | 700.00K | |
| Other Current Assets | | | 18.20M | 5.80M | 5.60M | 4.30M | 5.40M | |
| Total Current Assets | | | 123.80M | 81.90M | 107.20M | 122.00M | 93.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 377.70M | 360.80M | 385.50M | 378.00M | 399.20M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 377.70M | 360.80M | 385.50M | 378.00M | 399.20M | |
| |
| TOTAL ASSETS | | | 501.50M | 442.70M | 492.70M | 500.00M | 492.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 6.70M | 348.20M | 4.00M | 3.70M | 900.00K | |
| Accrued Expenses | | | N/A | 18.70M | 22.50M | 17.50M | 17.40M | |
| Accounts Payable | | | N/A | 1.60M | 4.10M | 3.10M | 1.80M | |
| Other Current Liabilities | | | 66.70M | 18.10M | 11.00M | 18.00M | 11.80M | |
| Total Current Liabilities | | | 73.40M | 386.60M | 41.60M | 42.30M | 31.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 290.10M | 67.70M | 415.50M | 418.50M | 422.40M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 1.70M | 1.60M | 1.80M | 1.90M | 2.20M | |
| Total Non-Current Liabilities | | | 291.80M | 69.30M | 417.30M | 420.40M | 424.60M | |
| |
| TOTAL LIABILITIES | | | 365.20M | 455.90M | 458.90M | 462.70M | 456.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 4.10M | 24.80M | 24.80M | 12.40M | 497.50M | |
| Other Shareholders' Equity | | | 132.20M | -38.00M | 9.00M | 24.90M | -461.20M | |
| Shares Outstanding | | | 352.54M | 17.87M | 17.87M | 9.12M | 9.12M | |
| Tangible Book Value per Share | | | 0.39 | -0.74 | 1.89 | 4.09 | 3.98 | |
| Total Shareholders' Equity | | | 136.30M | -13.20M | 33.80M | 37.30M | 36.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 501.50M | 442.70M | 492.70M | 500.00M | 492.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.13 | -5.13 | 12.29 | 11.22 | 11.64 | |
| Current Ratio | | | 1.69 | 0.21 | 2.58 | 2.88 | 2.93 | |
| Return On Assets (ROA) | | | 24.21% | -10.55% | -13.76% | 0.30% | 188.29% | |
| Return On Equity (ROE) | | | 89.07% | N/A | -200.59% | 4.02% | 2556.20% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 5.45% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 6.77% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 6.77% | N/A | |