US74640Y1064 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -121.22M | -89.93M | 3.87M | 10.88M | -12.38M | |||
Depreciation Amortization | 25.11M | 17.49M | 9.47M | 7.90M | 4.31M | |||
Income Taxes - Deferred | N/A | 213.55M | -3.61M | -45.81M | N/A | |||
Change In Working Capital | 22.45M | -7.21M | -21.39M | 520.00K | -5.98M | |||
Interest Paid | N/A | 2.69M | 1.00M | 8.17M | 1.87M | |||
Taxes Paid | 385.00K | 300.00K | 4.65M | 2.06M | 120.00K | |||
Other non cash items | 19.00M | -162.68M | -19.25M | 107.77M | 36.93M | |||
OPERATING CASH FLOW | -54.66M | -28.77M | -30.90M | 81.26M | 22.88M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -15.23M | -38.16M | -57.06M | -39.14M | -10.78M | |||
Other Investing Activity | -826.00K | 3.66M | N/A | N/A | N/A | |||
INVESTING CASH FLOW | -16.06M | -34.50M | -57.06M | -39.14M | -10.78M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 5.34M | -72.53M | 52.75M | 6.94M | 10.00M | |||
Stock Issued/Repurchased | 60.30M | 98.38M | 1.53M | 48.37M | -100.00K | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -9.82M | -12.43M | 2.34M | -7.95M | -760.00K | |||
FINANCING CASH FLOW | 55.83M | 13.41M | 56.62M | 47.36M | 9.15M | |||
CHANGE IN CASH | -14.90M | -49.86M | -31.34M | 89.48M | 21.25M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -54.66M | -28.77M | -30.90M | 81.26M | 22.88M | |||
Capital Expenditure | -15.23M | -38.16M | -57.06M | -39.14M | -10.78M | |||
FREE CASH FLOW | -69.90M | -66.93M | -87.96M | 42.12M | 12.10M |
All data in USD