ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 34.25M | 29.01M | 26.86M | 41.80M | 91.60M | |
Receivables | | | 21.08M | 33.06M | 37.80M | 34.60M | 25.40M | |
Inventories | | | 60.90M | 56.86M | 66.88M | 73.20M | 98.70M | |
Other Current Assets | | | 9.70M | 7.44M | 10.27M | 11.90M | 13.80M | |
Total Current Assets | | | 125.93M | 126.37M | 141.81M | 161.50M | 229.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 160.69M | 169.39M | 224.43M | 239.20M | 180.70M | |
Goodwill | | | N/A | N/A | N/A | 4.90M | N/A | |
Intangibles | | | 7.58M | 8.89M | 22.20M | 26.20M | 13.20M | |
Other Non-Current Assets | | | 9.59M | 3.20M | 2.19M | 1.50M | 219.10M | |
Total Non-Current Assets | | | 177.86M | 181.48M | 248.81M | 271.80M | 413.00M | |
|
TOTAL ASSETS | | | 303.79M | 307.85M | 390.63M | 433.30M | 642.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 2.13M | 0.00 | 2.30M | |
Accrued Expenses | | | 47.27M | 50.71M | 50.80M | 45.10M | 47.70M | |
Accounts Payable | | | 25.96M | 40.64M | 49.83M | 46.40M | 79.80M | |
Other Current Liabilities | | | 11.21M | 9.65M | 8.22M | 6.60M | 12.30M | |
Total Current Liabilities | | | 84.44M | 101.00M | 110.98M | 98.10M | 142.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 94.54M | 55.39M | 26.91M | 23.70M | 94.10M | |
Other Non-Current Liabilities | | | 140.39M | 131.24M | 137.13M | 136.40M | 259.80M | |
Total Non-Current Liabilities | | | 234.99M | 186.64M | 164.22M | 161.00M | 354.70M | |
|
TOTAL LIABILITIES | | | 319.43M | 287.65M | 275.20M | 259.10M | 496.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -610.35M | -573.87M | -475.97M | -355.20M | -261.80M | |
Additional Paid In Capital | | | 594.70M | 594.05M | 591.38M | 529.50M | 407.60M | |
Minority Interest | | | 60.00K | 11.00K | 185.00K | 900.00K | 800.00K | |
Common Shares | | | 11.00K | 11.00K | 11.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 108.41M | 107.71M | 105.71M | 91.80M | 66.90M | |
Tangible Book Value per Share | | | -0.21 | 0.10 | 0.88 | 1.56 | 1.98 | |
Total Shareholders' Equity | | | -15.64M | 20.20M | 115.42M | 174.30M | 145.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 303.79M | 307.85M | 390.63M | 433.30M | 642.50M | |
|
Statistics | |
---|
Debt/Equity | | | -6.05 | 2.74 | 0.23 | 0.14 | 0.65 | |
Current Ratio | | | 1.49 | 1.25 | 1.28 | 1.65 | 1.62 | |
Return On Assets (ROA) | | | -27.71% | -31.80% | -30.91% | -20.70% | 0.62% | |
Return On Equity (ROE) | | | N/A | -484.69% | -104.62% | -51.46% | 2.74% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |