EBR:PROX - Euronext Brussels - BE0003810273 - Common Stock - Currency: EUR
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 456.00M | 357.00M | 450.00M | 445.00M | 582.00M | |||
Depreciation Amortization | 1.26B | 1.19B | 1.18B | 1.18B | 1.12B | |||
Income Taxes - Deferred | N/A | 8.00M | -24.00M | -12.00M | 14.00M | |||
Change In Working Capital | -295.00M | 39.00M | 114.00M | -14.00M | -199.00M | |||
Interest Paid | 146.00M | 49.00M | 51.00M | 46.00M | 42.00M | |||
Taxes Paid | 108.00M | 101.00M | 4.00M | 198.00M | 155.00M | |||
Other non cash items | 182.00M | 32.00M | -2.00M | 19.00M | 2.00M | |||
OPERATING CASH FLOW | 1.60B | 1.62B | 1.72B | 1.62B | 1.51B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.47B | -1.45B | -1.44B | -1.14B | -1.09B | |||
Other Investing Activity | -754.00M | -57.00M | -20.00M | -168.00M | 8.00M | |||
INVESTING CASH FLOW | -2.23B | -1.51B | -1.46B | -1.30B | -1.08B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 695.00M | 570.00M | 136.00M | 238.00M | 74.00M | |||
Stock Issued/Repurchased | 83.00M | 2.00M | -5.00M | 1.00M | -6.00M | |||
Dividend Paid | -360.00M | -387.00M | -387.00M | -388.00M | -485.00M | |||
Other Financing Activity | -13.00M | 122.00M | 49.00M | -230.00M | -28.00M | |||
FINANCING CASH FLOW | 405.00M | 307.00M | -207.00M | -379.00M | -445.00M | |||
Exchange Rate Effect | 2.00M | -1.00M | 1.00M | 1.00M | -2.00M | |||
CHANGE IN CASH | -219.00M | 417.00M | 50.00M | -62.00M | -13.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.60B | 1.62B | 1.72B | 1.62B | 1.51B | |||
Capital Expenditure | -1.47B | -1.45B | -1.44B | -1.14B | -1.09B | |||
FREE CASH FLOW | 128.00M | 168.00M | 276.00M | 484.00M | 426.00M |
All data in EUR