| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 17.56M | 43.00M | 72.10M | 4.20M | 180.00K | |
| Marketable Securities | | | 8.27M | N/A | N/A | N/A | N/A | |
| Receivables | | | 170.87M | 153.30M | 140.70M | 115.80M | N/A | |
| Inventories | | | 98.24M | 96.80M | 79.40M | 64.30M | N/A | |
| Other Current Assets | | | 3.41M | 4.30M | 5.80M | 400.00K | N/A | |
| Total Current Assets | | | 298.35M | 297.40M | 298.10M | 184.70M | 180.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 137.36M | 113.00M | 112.80M | 113.50M | N/A | |
| Investments And Advances | | | 6.16M | 1.70M | 2.70M | 3.20M | N/A | |
| Goodwill | | | 5.79M | 5.80M | 6.80M | 6.90M | N/A | |
| Intangibles | | | 41.31M | 32.20M | 30.20M | 27.60M | N/A | |
| Other Non-Current Assets | | | 9.58M | 10.10M | 11.60M | 23.60M | 30.00K | |
| Total Non-Current Assets | | | 200.20M | 162.80M | 164.00M | 174.80M | 30.00K | |
| |
| TOTAL ASSETS | | | 498.55M | 460.20M | 462.10M | 359.50M | 210.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 100.00K | 7.10M | 0.00 | 170.00K | |
| Current Portion Of LT Debt. | | | 69.24M | 257.50M | 74.60M | 114.80M | N/A | |
| Accrued Expenses | | | N/A | N/A | N/A | 140.00K | 10.00K | |
| Accounts Payable | | | 89.76M | 93.00M | 86.70M | 94.10M | N/A | |
| Other Current Liabilities | | | 43.93M | 17.70M | 19.50M | 30.70M | N/A | |
| Total Current Liabilities | | | 202.93M | 368.40M | 188.00M | 239.60M | 180.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 220.68M | 28.40M | 178.70M | 339.70M | 0.00 | |
| Deferred Taxes/Income | | | 3.37M | 7.80M | 6.10M | 18.90M | N/A | |
| Other Non-Current Liabilities | | | 33.12M | 57.50M | 127.70M | 16.00M | N/A | |
| Total Non-Current Liabilities | | | 256.24M | 92.70M | 311.50M | 375.40M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 459.17M | 461.10M | 499.50M | 615.00M | 180.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -304.95M | -345.80M | -388.30M | -287.40M | 0.00 | |
| Additional Paid In Capital | | | 377.68M | 377.70M | 377.70M | 54.40M | 20.00K | |
| Minority Interest | | | -932.00K | -900.00K | -900.00K | 800.00K | N/A | |
| Common Shares | | | 1.01M | 1.00M | 1.00M | 2.00M | 500.00 | |
| Other Shareholders' Equity | | | -34.36M | -33.90M | -27.80M | -24.40M | N/A | |
| Shares Outstanding | | | 112.82M | 112.80M | 112.80M | 112.80M | 21.88M | |
| Tangible Book Value per Share | | | -0.07 | -0.34 | -0.66 | -2.57 | 0.00 | |
| Total Shareholders' Equity | | | 39.39M | -900.00K | -37.40M | -255.50M | 20.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 498.55M | 460.20M | 462.10M | 359.50M | 210.00K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 5.60 | -31.67 | -4.97 | -1.33 | N/A | |
| Current Ratio | | | 1.47 | 0.81 | 1.59 | 0.77 | 1.00 | |
| Return On Assets (ROA) | | | 10.47% | 9.24% | -21.84% | -2.89% | -8095.24% | |
| Return On Equity (ROE) | | | 132.52% | N/A | N/A | N/A | -85000.00% | |
| Return On Invested Capital (ROIC) | | | 8.57% | 32.73% | 18.80% | 39.47% | 14025.00% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.82% | 32.73% | 18.80% | 39.47% | 14025.00% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.55% | 55.80% | 21.65% | 55.42% | 14025.00% | |