ASSETS | |
---|
Current Assets | |
---|
Cash | | | 46.43M | 54.91M | 26.21M | 46.52M | 67.15M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 5.97M | 7.04M | 7.29M | 6.34M | 1.41M | |
Inventories | | | 6.79M | 5.80M | 6.99M | 7.94M | 7.41M | |
Other Current Assets | | | 718.00K | 1.31M | 1.41M | 1.22M | 1.15M | |
Total Current Assets | | | 59.91M | 69.06M | 41.90M | 62.02M | 77.13M | |
|
Non-Current Assets | |
---|
PPE Net | | | 651.00K | 821.00K | 1.52M | 1.72M | 1.90M | |
Goodwill | | | N/A | N/A | N/A | 0.00 | 2.69M | |
Intangibles | | | 214.00K | 261.00K | 490.00K | 680.00K | 1.44M | |
Other Non-Current Assets | | | 87.00K | 87.00K | N/A | N/A | N/A | |
Total Non-Current Assets | | | 952.00K | 1.17M | 2.02M | 2.40M | 9.65M | |
|
TOTAL ASSETS | | | 60.86M | 70.23M | 43.91M | 64.42M | 86.78M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 261.00K | 1.99M | 2.36M | 762.00K | 250.00K | |
Accrued Expenses | | | 3.35M | 2.83M | N/A | N/A | N/A | |
Accounts Payable | | | 1.05M | 1.32M | 3.28M | 2.03M | 3.18M | |
Other Current Liabilities | | | 636.00K | 419.00K | 721.00K | 1.39M | 725.00K | |
Total Current Liabilities | | | 5.29M | 6.57M | 6.37M | 4.18M | 4.16M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.62M | 3.13M | 5.58M | 7.47M | 1.13M | |
Deferred Taxes/Income | | | 72.00K | 71.00K | 59.00K | N/A | N/A | |
Other Non-Current Liabilities | | | 85.00K | 49.00K | 728.00K | 764.00K | 875.00K | |
Total Non-Current Liabilities | | | 4.78M | 3.25M | 6.37M | 8.23M | 2.00M | |
|
TOTAL LIABILITIES | | | 10.07M | 9.81M | 12.73M | 12.42M | 6.16M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -255.89M | -245.17M | -217.93M | -189.36M | -160.69M | |
Additional Paid In Capital | | | 22.20M | 21.30M | 19.69M | 18.70M | 16.99M | |
Common Shares | | | 281.64M | 281.55M | 217.39M | 205.82M | 219.58M | |
Other Shareholders' Equity | | | 2.85M | 2.74M | 12.03M | 16.84M | 4.75M | |
Shares Outstanding | | | 30.05M | 30.04M | 21.37M | 20.88M | 20.78M | |
Tangible Book Value per Share | | | 1.68 | 2.00 | 1.44 | 2.46 | 3.68 | |
Total Shareholders' Equity | | | 50.79M | 60.42M | 31.18M | 52.00M | 80.62M | |
|
TOTAL LIABILITIES AND EQUITY | | | 60.86M | 70.23M | 43.91M | 64.42M | 86.78M | |
|
Statistics | |
---|
Debt/Equity | | | 0.09 | 0.05 | 0.18 | 0.14 | 0.01 | |
Current Ratio | | | 11.31 | 10.52 | 6.58 | 14.82 | 18.56 | |
Return On Assets (ROA) | | | -52.50% | -39.60% | -65.06% | -44.50% | -35.38% | |
Return On Equity (ROE) | | | -62.92% | -46.04% | -91.63% | -55.13% | -38.08% | |