| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 112.94M | 128.89M | 30.10M | 24.40M | 83.20M | |
| Receivables | | | 195.95M | 179.00M | 202.30M | 177.60M | 133.10M | |
| Other Current Assets | | | 29.52M | 18.07M | 23.20M | 12.70M | 10.20M | |
| Total Current Assets | | | 338.41M | 325.95M | 255.60M | 214.70M | 226.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 31.02M | 33.78M | 45.10M | 48.10M | 50.40M | |
| Goodwill | | | 608.77M | 581.39M | 565.20M | 515.20M | 427.90M | |
| Intangibles | | | 70.53M | 71.12M | 88.90M | 81.30M | 63.60M | |
| Other Non-Current Assets | | | 64.54M | 52.36M | 41.10M | 23.30M | 17.30M | |
| Total Non-Current Assets | | | 774.87M | 738.65M | 740.30M | 667.90M | 559.30M | |
| |
| TOTAL ASSETS | | | 1.11B | 1.06B | 995.90M | 882.60M | 785.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 49.90M | 43.50M | 49.70M | 58.40M | 46.70M | |
| Accounts Payable | | | 15.08M | 18.69M | 24.40M | 26.10M | 25.60M | |
| Other Current Liabilities | | | 16.45M | 16.28M | 55.10M | 35.50M | 56.50M | |
| Total Current Liabilities | | | 81.44M | 78.47M | 129.10M | 120.00M | 128.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 398.02M | 396.87M | 394.60M | 326.10M | 183.60M | |
| Deferred Taxes/Income | | | 4.80M | 5.90M | 8.70M | 13.10M | 20.90M | |
| Other Non-Current Liabilities | | | 58.22M | 52.73M | 53.40M | 58.70M | 58.30M | |
| Total Non-Current Liabilities | | | 461.04M | 455.51M | 456.70M | 397.80M | 262.80M | |
| |
| TOTAL LIABILITIES | | | 542.48M | 533.98M | 585.80M | 517.80M | 391.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 506.19M | 477.20M | 378.30M | 271.70M | 219.60M | |
| Additional Paid In Capital | | | 454.85M | 432.16M | 403.90M | 423.20M | 459.90M | |
| Common Shares | | | 54.00K | 53.00K | 100.00K | 100.00K | 100.00K | |
| Treasury Stock | | | -377.79M | -373.32M | -354.50M | -324.40M | -289.20M | |
| Other Shareholders' Equity | | | -12.50M | -5.46M | -17.50M | -5.80M | 3.70M | |
| Shares Outstanding | | | 34.48M | 34.17M | 34.10M | 33.90M | 32.10M | |
| Tangible Book Value per Share | | | -3.15 | -3.57 | -7.16 | -6.83 | -3.03 | |
| Total Shareholders' Equity | | | 570.80M | 530.62M | 410.10M | 364.80M | 394.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.11B | 1.06B | 995.90M | 882.60M | 785.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.70 | 0.75 | 0.96 | 0.89 | 0.47 | |
| Current Ratio | | | 4.16 | 4.15 | 1.98 | 1.79 | 1.76 | |
| Return On Assets (ROA) | | | 6.72% | 9.29% | 10.48% | 5.90% | 3.84% | |
| Return On Equity (ROE) | | | 13.10% | 18.64% | 25.46% | 14.28% | 7.66% | |
| Return On Invested Capital (ROIC) | | | 8.01% | 10.28% | 12.51% | 10.54% | 6.57% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.99% | 11.82% | 12.96% | 10.89% | 7.52% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 34.49% | 49.51% | 59.38% | 56.72% | 52.50% | |