ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 131.59M | 105.94M | 112.53M | 83.40M | 87.60M | |
Receivables | | | 4.59B | 4.16B | 3.68B | 3.33B | 3.47B | |
Total Current Assets | | | 4.72B | 4.26B | 3.80B | 3.41B | 3.56B | |
|
Non-Current Assets | |
---|
PPE Net | | | 52.66M | 61.67M | 82.33M | 106.20M | 111.20M | |
Investments And Advances | | | 66.50M | 66.30M | 72.40M | 79.90M | 93.00M | |
Goodwill | | | 439.45M | 396.36M | 431.56M | 435.90M | 480.30M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 92.23M | 76.63M | 75.86M | 58.30M | 67.80M | |
Total Non-Current Assets | | | 716.46M | 666.41M | 729.68M | 766.90M | 809.20M | |
|
TOTAL ASSETS | | | 5.43B | 4.93B | 4.53B | 4.18B | 4.37B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 29.45M | 36.44M | 182.19M | 170.80M | 189.00M | |
Accounts Payable | | | 124.10M | 141.21M | 6.33M | 7.30M | 3.80M | |
Other Current Liabilities | | | 37.55M | 28.58M | 17.91M | 25.70M | 19.30M | |
Total Current Liabilities | | | 191.10M | 206.23M | 206.43M | 203.80M | 212.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.78B | 3.49B | 3.03B | 2.61B | 2.73B | |
Deferred Taxes/Income | | | 22.46M | 16.81M | 17.05M | 42.90M | 36.60M | |
Other Non-Current Liabilities | | | 41.73M | 24.48M | 32.64M | 34.40M | 59.40M | |
Total Non-Current Liabilities | | | 3.91B | 3.59B | 3.15B | 2.74B | 2.87B | |
|
TOTAL LIABILITIES | | | 4.10B | 3.80B | 3.36B | 2.95B | 3.08B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.61B | 1.56B | 1.49B | 1.57B | 1.55B | |
Additional Paid In Capital | | | 14.09M | 17.88M | 7.07M | 2.20M | 0.00 | |
Minority Interest | | | 59.69M | 58.58M | 72.26M | 59.10M | 38.50M | |
Common Shares | | | 391.00K | 395.00K | 392.00K | 400.00K | 400.00K | |
Other Shareholders' Equity | | | -283.91M | -443.60M | -329.96M | -347.70M | -266.70M | |
Shares Outstanding | | | 39.07M | 39.51M | 39.25M | 39.00M | 41.00M | |
Tangible Book Value per Share | | | 22.97 | 18.70 | 18.74 | 20.30 | 19.66 | |
Total Shareholders' Equity | | | 1.34B | 1.14B | 1.17B | 1.23B | 1.29B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.43B | 4.93B | 4.53B | 4.18B | 4.37B | |
|
Statistics | |
---|
Debt/Equity | | | 2.83 | 3.07 | 2.60 | 2.12 | 2.12 | |
Current Ratio | | | 24.69 | 20.68 | 18.39 | 16.73 | 16.77 | |
Return On Assets (ROA) | | | 1.69% | 1.43% | -1.84% | 2.80% | 4.20% | |
Return On Equity (ROE) | | | 6.85% | 6.22% | -7.15% | 9.54% | 14.24% | |
Return On Invested Capital (ROIC) | | | 5.30% | 5.81% | 1.98% | 5.81% | 7.30% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.43% | 5.94% | 2.03% | 5.94% | 7.45% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.95% | 6.50% | 2.26% | 6.69% | 8.45% | |