| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 3.34M | 3.03M | 803.80K | 2.09M | 336.20K | |
| Receivables | | | 1.32M | 242.50K | 1.52M | 590.20K | 209.40K | |
| Other Current Assets | | | 77.50K | 15.80K | 29.90K | 750.80K | 600.00 | |
| Total Current Assets | | | 4.74M | 3.29M | 2.36M | 2.69M | 546.30K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 15.43M | 11.42M | 10.26M | 9.08M | 9.82M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 15.43M | 11.42M | 10.26M | 9.07M | 9.82M | |
| |
| TOTAL ASSETS | | | 20.17M | 14.71M | 12.62M | 11.76M | 10.36M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 221.90K | 203.60K | 181.80K | 2.08M | 1.02M | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 590.70K | 9.35M | 6.19M | |
| Accrued Expenses | | | 1.01M | 672.00K | 784.80K | 690.60K | 1.85M | |
| Accounts Payable | | | 972.30K | 627.30K | 561.10K | 1.36M | 2.72M | |
| Other Current Liabilities | | | 360.00K | 356.20K | 369.50K | 447.60K | 179.30K | |
| Total Current Liabilities | | | 2.57M | 1.86M | 2.49M | 13.94M | 11.96M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 15.30M | 9.67M | 5.83M | 0.00 | 1.46M | |
| Other Non-Current Liabilities | | | 6.86M | 2.96M | 2.68M | 421.80K | 394.80K | |
| Total Non-Current Liabilities | | | 22.16M | 12.63M | 8.51M | 421.80K | 1.85M | |
| |
| TOTAL LIABILITIES | | | 24.73M | 14.49M | 11.00M | 14.36M | 13.82M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -82.31M | -76.39M | -71.09M | -71.33M | -65.54M | |
| Common Shares | | | 70.34M | 68.78M | 65.85M | 62.28M | 62.08M | |
| Other Shareholders' Equity | | | 7.42M | 7.84M | 6.86M | 6.46M | 154.51K | |
| Shares Outstanding | | | 710.43M | 685.78M | 636.08M | 512.45M | 508.87M | |
| Tangible Book Value per Share | | | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | |
| Total Shareholders' Equity | | | -4.56M | 225.90K | 1.63M | -2.60M | -3.45M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 20.17M | 14.71M | 12.62M | 11.76M | 10.36M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -3.41 | 43.71 | 3.70 | N/A | -0.72 | |
| Current Ratio | | | 1.85 | 1.77 | 0.95 | 0.19 | 0.05 | |
| Return On Assets (ROA) | | | -31.40% | -36.21% | 1.96% | 2.55% | -23.01% | |
| Return On Equity (ROE) | | | N/A | -2358.12% | 15.25% | N/A | N/A | |