| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 5.75M | 7.65M | 6.72M | 2.49M | |
| Receivables | | | 19.36M | 19.75M | 37.04M | 34.07M | |
| Inventories | | | 9.37M | 10.10M | 15.57M | 11.02M | |
| Other Current Assets | | | N/A | 0.00 | 88.10K | 159.90K | |
| Total Current Assets | | | 34.48M | 37.50M | 59.42M | 47.74M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 394.10K | 461.40K | 595.90K | 0.00 | |
| Investments And Advances | | | N/A | N/A | 0.00 | 500.00K | |
| Intangibles | | | N/A | 0.00 | 0.00 | N/A | |
| Other Non-Current Assets | | | 9.00M | 8.27M | 6.29M | 377.60K | |
| Total Non-Current Assets | | | 9.39M | 8.73M | 6.89M | 877.60K | |
| |
| TOTAL ASSETS | | | 43.87M | 46.23M | 66.31M | 48.62M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 77.11M | 71.79M | 61.34M | 40.13M | |
| Current Portion Of LT Debt. | | | 55.08M | 37.99M | 33.52M | 19.78M | |
| Accrued Expenses | | | 28.90M | 26.48M | 26.18M | 29.94M | |
| Accounts Payable | | | 25.18M | 25.35M | 41.69M | 43.35M | |
| Other Current Liabilities | | | 12.72M | 17.54M | 9.27M | 10.41M | |
| Total Current Liabilities | | | 198.99M | 179.15M | 172.00M | 143.61M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 362.09M | 365.09M | 355.84M | 328.93M | |
| Other Non-Current Liabilities | | | 2.35M | 1.67M | 781.30K | 1.44M | |
| Total Non-Current Liabilities | | | 538.08M | 535.45M | 515.26M | 407.03M | |
| |
| TOTAL LIABILITIES | | | 737.08M | 714.60M | 687.25M | 550.64M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.34B | -2.26B | -2.12B | -1.97B | |
| Minority Interest | | | 173.65M | 168.69M | 158.64M | 76.66M | |
| Common Shares | | | 1.64B | 1.60B | 1.50B | 1.47B | |
| Other Shareholders' Equity | | | 300.00 | -6.80K | N/A | N/A | |
| Shares Outstanding | | | N/A | N/A | 600.00 | N/A | |
| Tangible Book Value per Share | | | -2.34K | -2.26K | -21.20M | -1.97K | |
| Total Shareholders' Equity | | | -693.21M | -668.37M | -620.95M | -502.02M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 43.87M | 46.23M | 66.31M | 48.62M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.63 | -0.65 | -0.67 | -0.74 | |
| Current Ratio | | | 0.17 | 0.21 | 0.35 | 0.33 | |
| Return On Assets (ROA) | | | -491.55% | -310.12% | -219.27% | -258.16% | |