ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 500.00K | 100.00K | 100.00K | |
Cash Equivalents | | | 13.17M | 8.44M | 8.91M | N/A | |
Receivables | | | 1.14M | 1.31M | 879.00K | N/A | |
Inventories | | | 949.00K | 802.00K | 703.00K | N/A | |
Other Current Assets | | | 2.10M | 300.00K | 327.00K | N/A | |
Total Current Assets | | | 17.36M | 800.00K | 100.00K | 100.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 146.38M | 118.45M | 103.66M | N/A | |
Other Non-Current Assets | | | 3.59M | 250.30M | 600.00K | 600.00K | |
Total Non-Current Assets | | | 149.96M | 250.30M | 600.00K | 600.00K | |
|
TOTAL ASSETS | | | 167.32M | 251.10M | 700.00K | 700.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 300.00K | 300.00K | |
Current Portion Of LT Debt. | | | 4.82M | 1.04M | 10.13M | N/A | |
Accrued Expenses | | | 28.31M | 200.00K | 400.00K | 400.00K | |
Accounts Payable | | | 22.71M | 200.00K | 16.93M | N/A | |
Other Current Liabilities | | | 14.04M | 800.00K | 10.66M | N/A | |
Total Current Liabilities | | | 69.88M | 1.20M | 700.00K | 700.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 70.68M | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 95.92M | 10.30M | 90.86M | N/A | |
Total Non-Current Liabilities | | | 166.60M | 10.30M | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 236.48M | 11.50M | 700.00K | 700.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -125.78M | -10.70M | 0.00 | 0.00 | |
Additional Paid In Capital | | | 56.62M | 0.00 | 0.00 | 0.00 | |
Common Shares | | | 4.00K | 250.30M | 0.00 | 0.00 | |
Shares Outstanding | | | 40.09M | 31.40M | 26.00M | 26.00M | |
Tangible Book Value per Share | | | -1.73 | 7.63 | 0.00 | 0.00 | |
Total Shareholders' Equity | | | -69.16M | 239.60M | 0.00 | 0.00 | |
|
TOTAL LIABILITIES AND EQUITY | | | 167.32M | 251.10M | 700.00K | 700.00K | |
|
Statistics | |
---|
Debt/Equity | | | -1.02 | N/A | N/A | N/A | |
Current Ratio | | | 0.25 | 0.67 | 0.14 | 0.14 | |
Return On Assets (ROA) | | | -5.43% | 6.28% | -2.86% | -4285.43% | |
Return On Equity (ROE) | | | N/A | 6.58% | N/A | N/A | |