ASSETS | |
---|
Current Assets | |
---|
Cash | | | 48.55M | 6.61M | 216.40K | 1.28M | 1.18M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 1.33M | 707.00K | 3.21M | 268.90K | 160.00K | |
Other Current Assets | | | 357.00K | 473.20K | 298.50K | 407.40K | 60.00K | |
Total Current Assets | | | 50.24M | 7.79M | 3.73M | 1.95M | 1.39M | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.60K | 13.60K | 6.30K | 9.00K | 10.00K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 12.50K | 13.60K | 6.40K | 9.10K | 10.00K | |
|
TOTAL ASSETS | | | 50.25M | 7.81M | 3.73M | 1.96M | 1.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 700.00K | |
Accounts Payable | | | 2.85M | 2.03M | 2.15M | 1.33M | 1.11M | |
Other Current Liabilities | | | 20.41M | 1.19M | 4.08M | 1.39M | 230.00K | |
Total Current Liabilities | | | 23.26M | 3.22M | 6.22M | 2.72M | 2.04M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | 0.00 | 55.50K | 55.50K | 60.00K | |
Total Non-Current Liabilities | | | 10.24M | 0.00 | 55.50K | 55.40K | 50.00K | |
|
TOTAL LIABILITIES | | | 33.50M | 3.22M | 6.28M | 2.77M | 2.09M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -118.68M | -99.74M | -82.57M | -73.78M | -74.26M | |
Additional Paid In Capital | | | 5.81M | 4.80M | 2.65M | 1.97M | 5.20M | |
Minority Interest | | | 10.24M | N/A | N/A | N/A | N/A | |
Common Shares | | | 129.61M | 99.52M | 77.38M | 70.99M | 68.38M | |
Shares Outstanding | | | 222.13M | 196.20M | 149.87M | 120.15M | 84.79M | |
Tangible Book Value per Share | | | 0.08 | 0.02 | -0.02 | -0.01 | -0.01 | |
Total Shareholders' Equity | | | 16.75M | 4.58M | -2.55M | -812.50K | -690.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 50.25M | 7.81M | 3.73M | 1.96M | 1.40M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 2.16 | 2.42 | 0.60 | 0.72 | 0.68 | |
Return On Assets (ROA) | | | -53.97% | -269.08% | -289.64% | -216.54% | -736.43% | |
Return On Equity (ROE) | | | -161.92% | -458.36% | N/A | N/A | N/A | |