| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 402.16M | 389.38M | 253.02M | 103.10M | 155.40M | |
| Receivables | | | 727.01M | 739.94M | 794.10M | 649.50M | 540.50M | |
| Inventories | | | 154.14M | 120.44M | 139.69M | 243.30M | 155.10M | |
| Other Current Assets | | | 89.41M | 114.03M | 86.72M | 99.30M | 46.50M | |
| Total Current Assets | | | 1.37B | 1.36B | 1.27B | 1.10B | 897.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 109.43M | 35.09M | 31.95M | 26.50M | 14.80M | |
| Goodwill | | | 202.93M | 202.86M | 161.50M | 136.10M | 126.50M | |
| Intangibles | | | 71.13M | 82.01M | 44.09M | 25.00M | 27.30M | |
| Other Non-Current Assets | | | 10.62M | 75.18M | 66.57M | 47.60M | 35.80M | |
| Total Non-Current Assets | | | 394.11M | 521.01M | 379.94M | 319.70M | 268.70M | |
| |
| TOTAL ASSETS | | | 1.77B | 1.88B | 1.65B | 1.41B | 1.17B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 6.00M | 7.30M | |
| Current Portion Of LT Debt. | | | N/A | 27.46M | 23.29M | 24.80M | 17.10M | |
| Accrued Expenses | | | 45.71M | 50.63M | 47.90M | 40.00M | 43.20M | |
| Accounts Payable | | | 380.37M | 541.26M | 420.78M | 354.80M | 281.50M | |
| Other Current Liabilities | | | 202.05M | 178.53M | 165.03M | 135.70M | 111.00M | |
| Total Current Liabilities | | | 628.12M | 797.88M | 656.99M | 561.30M | 460.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 11.32M | 12.90M | 9.50M | 9.90M | |
| Deferred Taxes/Income | | | 0.00 | 1.45M | 0.00 | 700.00K | N/A | |
| Other Non-Current Liabilities | | | 92.63M | 96.53M | 81.80M | 61.00M | 35.50M | |
| Total Non-Current Liabilities | | | 92.63M | 109.30M | 94.70M | 71.30M | 45.50M | |
| |
| TOTAL LIABILITIES | | | 720.75M | 907.18M | 751.69M | 632.60M | 505.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 916.85M | 850.96M | 742.98M | 627.20M | 507.80M | |
| Additional Paid In Capital | | | 202.01M | 193.70M | 180.06M | 167.30M | 159.50M | |
| Common Shares | | | 277.00K | 276.00K | 274.00K | 300.00K | 300.00K | |
| Treasury Stock | | | -78.46M | -70.75M | -23.81M | -14.10M | -6.70M | |
| Other Shareholders' Equity | | | 5.40M | 3.44M | 2.28M | 1.60M | -100.00K | |
| Shares Outstanding | | | 26.57M | 26.53M | 26.95M | 26.90M | 26.90M | |
| Tangible Book Value per Share | | | 29.06 | 26.12 | 25.83 | 23.09 | 18.84 | |
| Total Shareholders' Equity | | | 1.05B | 977.62M | 901.78M | 782.30M | 660.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.77B | 1.88B | 1.65B | 1.41B | 1.17B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.01 | 0.01 | 0.02 | 0.03 | |
| Current Ratio | | | 2.19 | 1.71 | 1.94 | 1.95 | 1.95 | |
| Return On Assets (ROA) | | | 6.90% | 5.73% | 7.00% | 8.44% | 9.06% | |
| Return On Equity (ROE) | | | 11.65% | 11.04% | 12.84% | 15.26% | 15.98% | |
| Return On Invested Capital (ROIC) | | | 9.47% | 9.54% | 11.74% | 14.31% | 15.10% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.64% | 14.87% | 15.74% | 16.26% | 19.30% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 23.32% | 25.13% | 21.75% | 20.66% | 26.65% | |