ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 20.62M | 21.62M | 6.57M | 4.24M | 12.81M | |
Marketable Securities | | | 44.95M | 47.21M | 70.64M | 101.20M | 97.55M | |
Receivables | | | 12.95M | 12.90M | 12.38M | 9.99M | 8.34M | |
Inventories | | | 6.76M | 7.21M | 6.40M | 6.77M | 4.66M | |
Other Current Assets | | | 2.04M | 1.34M | 2.85M | 2.84M | 3.08M | |
Total Current Assets | | | 87.33M | 90.29M | 98.84M | 125.04M | 126.44M | |
|
Non-Current Assets | |
---|
PPE Net | | | 21.97M | 21.96M | 23.59M | 24.40M | 24.54M | |
Goodwill | | | N/A | 9.78M | 9.78M | 9.78M | 9.78M | |
Intangibles | | | 9.78M | N/A | 0.00 | 7.00K | 14.00K | |
Other Non-Current Assets | | | 1.64M | 80.00K | 94.00K | 108.00K | 122.00K | |
Total Non-Current Assets | | | 33.39M | 31.81M | 33.46M | 34.29M | 34.45M | |
|
TOTAL ASSETS | | | 120.72M | 122.11M | 132.31M | 159.33M | 160.89M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 1.65M | 1.36M | 2.04M | 1.40M | 1.55M | |
Accounts Payable | | | 1.71M | 2.51M | 3.51M | 4.54M | 2.53M | |
Other Current Liabilities | | | 6.76M | 5.39M | 4.11M | 22.64M | 2.21M | |
Total Current Liabilities | | | 10.13M | 9.26M | 9.66M | 28.59M | 6.29M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 5.26M | 5.30M | 3.22M | 2.00M | 1.67M | |
Other Non-Current Liabilities | | | 379.00K | 389.00K | 6.51M | 12.82M | 17.29M | |
Total Non-Current Liabilities | | | 5.64M | 5.69M | 9.74M | 14.81M | 18.96M | |
|
TOTAL LIABILITIES | | | 15.77M | 14.95M | 19.39M | 43.40M | 25.25M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -49.97M | -49.55M | -45.37M | -42.69M | -24.77M | |
Additional Paid In Capital | | | 170.20M | 170.26M | 170.44M | 169.93M | 169.66M | |
Common Shares | | | 2.10M | 2.10M | 2.10M | 2.10M | 2.10M | |
Treasury Stock | | | -16.93M | -14.99M | -11.98M | -9.16M | -9.40M | |
Other Shareholders' Equity | | | -450.00K | N/A | N/A | 115.93M | N/A | |
Shares Outstanding | | | 19.85M | 20.00M | 20.25M | 20.47M | 20.46M | |
Tangible Book Value per Share | | | 4.79 | 4.87 | 5.09 | 5.19 | 6.15 | |
Total Shareholders' Equity | | | 104.95M | 107.15M | 112.91M | 115.93M | 135.63M | |
|
TOTAL LIABILITIES AND EQUITY | | | 120.72M | 122.11M | 132.31M | 159.33M | 160.89M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 8.62 | 9.75 | 10.23 | 4.37 | 20.10 | |
Return On Assets (ROA) | | | 5.77% | 4.82% | 5.65% | 6.73% | 5.26% | |
Return On Equity (ROE) | | | 6.64% | 5.49% | 6.62% | 9.26% | 6.24% | |
Return On Invested Capital (ROIC) | | | 6.21% | 5.87% | 4.82% | 5.37% | 5.32% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.25% | 15.06% | 13.01% | 27.75% | 18.61% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.48% | 19.36% | 16.58% | 45.23% | 23.90% | |