NYSE:PII • US7310681025
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -464.80M | 111.20M | 502.70M | 447.60M | 494.30M | |||
| Depreciation Amortization | 286.50M | 286.30M | 258.90M | 232.80M | 237.10M | |||
| Income Taxes - Deferred | -139.10M | -86.70M | -86.80M | -48.90M | 15.20M | |||
| Change In Working Capital | 552.40M | -67.60M | 235.90M | -300.10M | -547.70M | |||
| Interest Paid | N/A | 141.50M | 120.60M | 71.20M | 44.80M | |||
| Taxes Paid | N/A | 123.60M | -187.20M | 194.40M | -124.40M | |||
| Other non cash items | 506.00M | 25.00M | 15.10M | 177.20M | 94.80M | |||
| OPERATING CASH FLOW | 741.00M | 268.20M | 925.80M | 508.60M | 293.70M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -182.90M | -324.40M | -412.60M | -306.60M | -298.30M | |||
| Other Investing Activity | 43.40M | 53.50M | -49.40M | -18.00M | -5.60M | |||
| INVESTING CASH FLOW | -139.50M | -270.90M | -462.00M | -324.60M | -303.90M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -543.60M | 165.80M | -158.20M | 257.70M | 351.30M | |||
| Stock Issued/Repurchased | 1.30M | -76.70M | -125.80M | -470.90M | -305.50M | |||
| Dividend Paid | -150.30M | -147.70M | -147.30M | -150.00M | -153.40M | |||
| Other Financing Activity | -400.00K | -600.00K | N/A | N/A | N/A | |||
| FINANCING CASH FLOW | -693.00M | -59.20M | -431.30M | -363.20M | -107.60M | |||
| Exchange Rate Effect | 24.80M | -18.00M | 10.70M | -10.20M | -10.60M | |||
| CHANGE IN CASH | -66.70M | -79.90M | 43.20M | -189.40M | -128.40M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 741.00M | 268.20M | 925.80M | 508.60M | 293.70M | |||
| Capital Expenditure | -182.90M | -324.40M | -412.60M | -306.60M | -298.30M | |||
| FREE CASH FLOW | 558.10M | -56.20M | 513.20M | 202.00M | -4.60M | |||
All data in USD