US71944F1066 - Common Stock
2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | 2021 (2021-1-31) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -136.88M | -176.15M | -118.16M | -27.29M | -20.29M | |||
Depreciation Amortization | 29.49M | 25.30M | 21.30M | 15.91M | 13.92M | |||
Income Taxes - Deferred | 228.00K | 430.00K | 140.00K | -70.00K | -780.00K | |||
Change In Working Capital | -1.64M | -3.86M | -18.57M | -4.09M | -5.75M | |||
Interest Paid | 1.31M | 760.00K | 800.00K | 1.47M | 2.31M | |||
Taxes Paid | 37.00K | 40.00K | 50.00K | 60.00K | N/A | |||
Other non cash items | 76.43M | 64.15M | 40.58M | 18.43M | 13.72M | |||
OPERATING CASH FLOW | -32.38M | -90.12M | -74.71M | 2.89M | 830.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -25.10M | -26.20M | -30.81M | -18.58M | -12.32M | |||
Other Investing Activity | -14.57M | 0.00 | -34.42M | -6.51M | 0.00 | |||
INVESTING CASH FLOW | -39.67M | -26.20M | -65.23M | -25.09M | -12.32M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -7.38M | -5.95M | -5.31M | -22.98M | -10.74M | |||
Stock Issued/Repurchased | -11.22M | -17.78M | 241.71M | 174.22M | 132.59M | |||
Dividend Paid | N/A | N/A | 0.00 | 0.00 | -14.96M | |||
Other Financing Activity | 1.49M | 2.92M | -1.43M | -580.00K | -6.63M | |||
FINANCING CASH FLOW | -17.11M | -20.80M | 234.97M | 150.66M | 100.27M | |||
CHANGE IN CASH | -89.16M | -137.12M | 95.03M | 128.46M | 88.78M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -32.38M | -90.12M | -74.71M | 2.89M | 830.00K | |||
Capital Expenditure | -25.10M | -26.20M | -30.81M | -18.58M | -12.32M | |||
FREE CASH FLOW | -57.48M | -116.32M | -105.52M | -15.69M | -11.49M |
All data in USD