| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.15M | 158.10K | 2.28M | 2.25M | 5.56M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 82.00K | 164.70K | 166.90K | 153.20K | 241.20K | |
| Total Current Assets | | | 1.23M | 322.90K | 2.45M | 2.40M | 5.81M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 810.40K | 751.00K | 8.22M | 6.50M | 4.52M | |
| Other Non-Current Assets | | | 57.60K | 59.70K | 75.50K | 87.60K | N/A | |
| Total Non-Current Assets | | | 882.00K | 879.80K | 8.38M | 6.84M | 5.08M | |
| |
| TOTAL ASSETS | | | 2.11M | 1.20M | 10.83M | 9.24M | 10.89M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 53.20K | 57.50K | 50.10K | |
| Accounts Payable | | | 275.10K | 728.50K | 639.50K | 383.90K | 642.40K | |
| Total Current Liabilities | | | 275.10K | 728.50K | 692.70K | 441.40K | 692.40K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 58.20K | 120.70K | 165.10K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 58.20K | 120.60K | 165.10K | |
| |
| TOTAL LIABILITIES | | | 275.10K | 728.50K | 750.90K | 562.00K | 857.50K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -48.83M | -48.63M | -38.63M | -36.21M | -32.99M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | 0.00 | 60.30K | |
| Common Shares | | | 49.11M | 47.62M | 47.55M | 43.72M | 42.20M | |
| Other Shareholders' Equity | | | 1.57M | 1.48M | 1.16M | 1.18M | 768.30K | |
| Shares Outstanding | | | 47.09M | 26.70M | 26.50M | 17.30M | 15.77M | |
| Tangible Book Value per Share | | | 0.04 | 0.02 | 0.38 | 0.50 | 0.64 | |
| Total Shareholders' Equity | | | 1.84M | 474.20K | 10.08M | 8.68M | 10.03M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.11M | 1.20M | 10.83M | 9.24M | 10.89M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.01 | 0.01 | 0.02 | |
| Current Ratio | | | 4.48 | 0.44 | 3.53 | 5.45 | 8.38 | |
| Return On Assets (ROA) | | | -152.76% | -831.86% | -23.89% | -37.68% | -70.59% | |
| Return On Equity (ROE) | | | -175.61% | -2109.83% | -25.67% | -40.12% | -76.63% | |