ASSETS | |
---|
Current Assets | |
---|
Cash | | | 266.70K | 2.28M | 2.25M | 5.56M | 6.68M | |
Cash Equivalents | | | N/A | N/A | N/A | 0.00 | 2.00M | |
Receivables | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 126.10K | 166.90K | 153.20K | 241.20K | 229.00K | |
Total Current Assets | | | 392.80K | 2.45M | 2.40M | 5.81M | 8.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 997.20K | 8.22M | 6.50M | 4.52M | 3.73M | |
Other Non-Current Assets | | | 81.90K | 75.50K | 87.60K | N/A | N/A | |
Total Non-Current Assets | | | 1.26M | 8.38M | 6.84M | 5.08M | 4.29M | |
|
TOTAL ASSETS | | | 1.65M | 10.83M | 9.24M | 10.89M | 13.19M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 58.10K | 53.20K | 57.50K | 50.10K | 42.30K | |
Accounts Payable | | | 611.90K | 639.50K | 383.90K | 642.40K | 1.25M | |
Total Current Liabilities | | | 670.00K | 692.70K | 441.40K | 692.40K | 1.29M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 285.20K | 58.20K | 120.70K | 165.10K | 194.40K | |
Total Non-Current Liabilities | | | 285.20K | 58.20K | 120.60K | 165.10K | 194.40K | |
|
TOTAL LIABILITIES | | | 955.20K | 750.90K | 562.00K | 857.50K | 1.48M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -48.45M | -38.63M | -36.21M | -32.99M | -26.08M | |
Additional Paid In Capital | | | N/A | N/A | 0.00 | 60.30K | N/A | |
Common Shares | | | 47.62M | 47.55M | 43.72M | 42.20M | 37.48M | |
Other Shareholders' Equity | | | 1.52M | 1.16M | 1.18M | 768.30K | 303.00K | |
Shares Outstanding | | | 26.70M | 26.50M | 17.30M | 15.77M | 11.14M | |
Tangible Book Value per Share | | | 0.03 | 0.38 | 0.50 | 0.64 | 0.11 | |
Total Shareholders' Equity | | | 697.50K | 10.08M | 8.68M | 10.03M | 11.71M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.65M | 10.83M | 9.24M | 10.89M | 13.19M | |
|
Statistics | |
---|
Debt/Equity | | | 0.41 | 0.01 | 0.01 | 0.02 | 0.02 | |
Current Ratio | | | 0.59 | 3.53 | 5.45 | 8.38 | 6.91 | |
Return On Assets (ROA) | | | -657.29% | -23.89% | -37.68% | -70.59% | -64.53% | |
Return On Equity (ROE) | | | -1557.43% | -25.67% | -40.12% | -76.63% | -72.71% | |