ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 671.60M | 706.60M | 1.07B | 1.62B | 1.86B | |
Receivables | | | 252.10M | 256.80M | 319.00M | 246.00M | 195.00M | |
Other Current Assets | | | 171.90M | 191.00M | 268.20M | 143.00M | 164.00M | |
Total Current Assets | | | 1.10B | 1.15B | 1.66B | 2.01B | 2.22B | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.64B | 9.70B | 9.82B | 10.62B | 9.44B | |
Investments And Advances | | | 82.40M | 86.20M | 84.90M | 249.00M | 255.00M | |
Goodwill | | | 2.64B | 2.56B | 2.70B | 2.69B | 2.82B | |
Intangibles | | | 1.52B | 1.53B | 1.62B | 1.74B | 1.87B | |
Other Non-Current Assets | | | 229.30M | 232.00M | 187.30M | 193.00M | 263.00M | |
Total Non-Current Assets | | | 14.11B | 14.11B | 14.41B | 15.49B | 14.65B | |
|
TOTAL ASSETS | | | 15.21B | 15.26B | 16.06B | 17.50B | 16.87B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 134.90M | 134.90M | 129.20M | 236.00M | 149.00M | |
Accrued Expenses | | | 1.19B | 921.30M | 942.00M | 679.00M | 730.00M | |
Accounts Payable | | | 64.80M | 50.80M | 36.60M | 40.00M | 53.00M | |
Other Current Liabilities | | | N/A | 308.10M | 382.20M | 204.00M | 201.00M | |
Total Current Liabilities | | | 1.39B | 1.42B | 1.49B | 1.16B | 1.13B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.12B | 7.14B | 7.17B | 11.63B | 7.00B | |
Deferred Taxes/Income | | | 82.90M | 61.00M | 117.60M | 34.00M | 189.00M | |
Other Non-Current Liabilities | | | 3.63B | 3.79B | 4.09B | 1.09B | 4.45B | |
Total Non-Current Liabilities | | | 10.83B | 10.98B | 11.37B | 12.74B | 11.64B | |
|
TOTAL LIABILITIES | | | 12.22B | 12.40B | 12.86B | 13.90B | 12.77B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -552.60M | -647.00M | -335.50M | 155.00M | -87.00M | |
Additional Paid In Capital | | | 4.60B | 4.54B | 4.44B | 4.22B | 4.24B | |
Minority Interest | | | -5.50M | -4.30M | -2.50M | -1.00M | -1.00M | |
Common Shares | | | 1.80M | 1.80M | 1.80M | 21.00M | 28.00M | |
Treasury Stock | | | -895.80M | -779.50M | -779.50M | -630.00M | -28.00M | |
Other Shareholders' Equity | | | -163.00M | -255.00M | -121.30M | -169.00M | -54.00M | |
Shares Outstanding | | | 145.45M | 152.23M | 151.55M | 153.00M | 170.00M | |
Tangible Book Value per Share | | | -8.05 | -8.08 | -7.33 | -5.56 | -3.67 | |
Total Shareholders' Equity | | | 2.99B | 2.86B | 3.20B | 3.60B | 4.10B | |
|
TOTAL LIABILITIES AND EQUITY | | | 15.21B | 15.26B | 16.06B | 17.50B | 16.87B | |
|
Statistics | |
---|
Debt/Equity | | | 2.38 | 2.49 | 2.24 | 3.23 | 1.71 | |
Current Ratio | | | 0.79 | 0.82 | 1.11 | 1.74 | 1.96 | |
Return On Assets (ROA) | | | -0.50% | -2.04% | -3.05% | 1.26% | 2.48% | |
Return On Equity (ROE) | | | -2.53% | -10.88% | -15.30% | 6.15% | 10.22% | |
Return On Invested Capital (ROIC) | | | 1.57% | 1.01% | 2.14% | 5.55% | 5.59% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.65% | 1.07% | 2.31% | 6.16% | 6.34% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.42% | 1.55% | 3.40% | 8.81% | 9.58% | |