ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 201.56M | 337.10M | 229.90M | 145.10M | 160.00M | |
Marketable Securities | | | 210.00M | 402.87M | 193.44M | 152.20M | 202.80M | |
Receivables | | | 385.06M | 550.41M | 558.59M | 511.80M | 447.70M | |
Other Current Assets | | | 49.00M | 43.32M | 47.09M | 37.50M | 29.80M | |
Total Current Assets | | | 845.62M | 1.33B | 1.03B | 846.50M | 840.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 101.64M | 104.23M | 111.48M | 131.20M | 114.40M | |
Investments And Advances | | | 18.65M | 21.23M | 19.45M | N/A | N/A | |
Goodwill | | | 81.54M | 81.11M | 81.61M | 81.40M | 81.90M | |
Intangibles | | | 2.46M | 3.83M | 7.00M | 10.90M | 14.10M | |
Other Non-Current Assets | | | 146.86M | 144.43M | 156.13M | 175.50M | 402.50M | |
Total Non-Current Assets | | | 478.79M | 434.57M | 481.71M | 511.20M | 753.30M | |
|
TOTAL ASSETS | | | 1.32B | 1.77B | 1.51B | 1.36B | 1.59B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 467.47M | N/A | N/A | N/A | |
Accrued Expenses | | | 152.35M | 184.14M | 181.58M | 193.10M | 191.80M | |
Accounts Payable | | | 17.10M | 6.23M | 11.29M | 18.20M | 15.30M | |
Other Current Liabilities | | | 430.16M | 428.23M | 384.19M | 327.70M | 278.30M | |
Total Current Liabilities | | | 599.62M | 1.09B | 577.06M | 538.90M | 485.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 499.37M | 593.60M | 590.70M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 100.26M | 96.73M | 80.47M | 94.30M | 101.30M | |
Total Non-Current Liabilities | | | 100.26M | 96.73M | 579.84M | 687.90M | 692.00M | |
|
TOTAL LIABILITIES | | | 699.88M | 1.18B | 1.16B | 1.23B | 1.18B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 195.68M | 87.90M | -8.71M | -76.50M | 276.40M | |
Additional Paid In Capital | | | 431.47M | 526.96M | 379.58M | 229.60M | 145.80M | |
Common Shares | | | 1.71M | 861.00K | 838.00K | 800.00K | 800.00K | |
Other Shareholders' Equity | | | -4.31M | -30.25M | -17.88M | -23.10M | -7.00M | |
Shares Outstanding | | | 171.10M | 172.22M | 167.68M | 164.87M | 163.42M | |
Tangible Book Value per Share | | | 3.16 | 2.91 | 1.58 | 0.23 | 1.96 | |
Total Shareholders' Equity | | | 624.54M | 585.48M | 353.84M | 130.80M | 416.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.32B | 1.77B | 1.51B | 1.36B | 1.59B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 1.41 | 4.54 | 1.42 | |
Current Ratio | | | 1.41 | 1.23 | 1.78 | 1.57 | 1.73 | |
Return On Assets (ROA) | | | 16.63% | 5.61% | 4.49% | -25.45% | -3.95% | |
Return On Equity (ROE) | | | 35.26% | 16.94% | 19.16% | -264.22% | -15.14% | |
Return On Invested Capital (ROIC) | | | 27.09% | 16.57% | 7.73% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 62.68% | N/A | 14.15% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 85.64% | N/A | 17.12% | N/A | N/A | |