| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 148.70M | 337.10M | 229.90M | 145.10M | 160.00M | |
| Marketable Securities | | | 202.66M | 402.87M | 193.44M | 152.20M | 202.80M | |
| Receivables | | | 417.40M | 550.41M | 558.59M | 511.80M | 447.70M | |
| Other Current Assets | | | 43.04M | 43.32M | 47.09M | 37.50M | 29.80M | |
| Total Current Assets | | | 811.80M | 1.33B | 1.03B | 846.50M | 840.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 102.43M | 104.23M | 111.48M | 131.20M | 114.40M | |
| Investments And Advances | | | 20.21M | 21.23M | 19.45M | N/A | N/A | |
| Goodwill | | | 81.40M | 81.11M | 81.61M | 81.40M | 81.90M | |
| Intangibles | | | 1.83M | 3.83M | 7.00M | 10.90M | 14.10M | |
| Other Non-Current Assets | | | 140.65M | 144.43M | 156.13M | 175.50M | 402.50M | |
| Total Non-Current Assets | | | 480.98M | 434.57M | 481.71M | 511.20M | 753.30M | |
| |
| TOTAL ASSETS | | | 1.29B | 1.77B | 1.51B | 1.36B | 1.59B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 467.47M | N/A | N/A | N/A | |
| Accrued Expenses | | | 173.28M | 184.14M | 181.58M | 193.10M | 191.80M | |
| Accounts Payable | | | 8.06M | 6.23M | 11.29M | 18.20M | 15.30M | |
| Other Current Liabilities | | | 416.12M | 428.23M | 384.19M | 327.70M | 278.30M | |
| Total Current Liabilities | | | 597.45M | 1.09B | 577.06M | 538.90M | 485.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 499.37M | 593.60M | 590.70M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 98.50M | 96.73M | 80.47M | 94.30M | 101.30M | |
| Total Non-Current Liabilities | | | 98.50M | 96.73M | 579.84M | 687.90M | 692.00M | |
| |
| TOTAL LIABILITIES | | | 695.96M | 1.18B | 1.16B | 1.23B | 1.18B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 233.93M | 87.90M | -8.71M | -76.50M | 276.40M | |
| Additional Paid In Capital | | | 370.02M | 526.96M | 379.58M | 229.60M | 145.80M | |
| Common Shares | | | 1.71M | 861.00K | 838.00K | 800.00K | 800.00K | |
| Other Shareholders' Equity | | | -8.82M | -30.25M | -17.88M | -23.10M | -7.00M | |
| Shares Outstanding | | | 170.54M | 172.22M | 167.68M | 164.87M | 163.42M | |
| Tangible Book Value per Share | | | 3.01 | 2.91 | 1.58 | 0.23 | 1.96 | |
| Total Shareholders' Equity | | | 596.83M | 585.48M | 353.84M | 130.80M | 416.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.29B | 1.77B | 1.51B | 1.36B | 1.59B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 1.41 | 4.54 | 1.42 | |
| Current Ratio | | | 1.36 | 1.23 | 1.78 | 1.57 | 1.73 | |
| Return On Assets (ROA) | | | 21.50% | 5.61% | 4.49% | -25.45% | -3.95% | |
| Return On Equity (ROE) | | | 46.57% | 16.94% | 19.16% | -264.22% | -15.14% | |
| Return On Invested Capital (ROIC) | | | 30.62% | 16.57% | 7.73% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 61.91% | N/A | 14.15% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 81.67% | N/A | 17.12% | N/A | N/A | |