ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 186.00M | 125.00M | 54.00M | 465.00M | 818.00M | |
Receivables | | | 2.03B | 1.99B | 1.49B | 2.02B | 1.87B | |
Inventories | | | 1.10B | 1.12B | 1.02B | 960.00M | 744.00M | |
Other Current Assets | | | 1.27B | 995.00M | 804.00M | 855.00M | 2.82B | |
Total Current Assets | | | 4.59B | 4.24B | 3.37B | 4.30B | 6.25B | |
|
Non-Current Assets | |
---|
PPE Net | | | 40.92B | 40.23B | 38.21B | 36.12B | 34.57B | |
Investments And Advances | | | 236.00M | 263.00M | 295.00M | 624.00M | 541.00M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | 14.00M | 20.00M | |
Other Non-Current Assets | | | 9.71B | 9.36B | 8.23B | 7.10B | 6.75B | |
Total Non-Current Assets | | | 51.44B | 50.41B | 47.37B | 44.41B | 42.75B | |
|
TOTAL ASSETS | | | 56.02B | 54.64B | 50.74B | 48.72B | 49.00B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 650.00M | 1.59B | 949.00M | 2.20B | 3.52B | |
Current Portion Of LT Debt. | | | 1.00B | 2.15B | 1.50B | 1.57B | 700.00M | |
Accrued Expenses | | | 327.00M | 258.00M | 205.00M | 174.00M | 221.00M | |
Accounts Payable | | | 1.18B | 1.14B | 1.21B | 1.27B | 1.31B | |
Other Current Liabilities | | | 1.43B | 1.37B | 1.19B | 1.46B | 1.32B | |
Total Current Liabilities | | | 4.58B | 6.50B | 5.06B | 6.68B | 7.07B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 21.64B | 18.96B | 17.78B | 16.50B | 15.22B | |
Deferred Taxes/Income | | | 7.59B | 7.25B | 6.67B | 5.72B | 5.76B | |
Other Non-Current Liabilities | | | 5.54B | 5.81B | 5.75B | 6.09B | 6.51B | |
Total Non-Current Liabilities | | | 34.77B | 32.02B | 30.21B | 28.31B | 27.49B | |
|
TOTAL LIABILITIES | | | 39.35B | 38.53B | 35.26B | 34.99B | 34.56B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 13.14B | 12.59B | 12.02B | 10.59B | 10.64B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 5.03B | 5.06B | 5.02B | 5.07B | 5.04B | |
Treasury Stock | | | -1.37B | -1.40B | -1.38B | -1.38B | -896.00M | |
Other Shareholders' Equity | | | -50.00M | -40.00M | -99.00M | -429.00M | -361.00M | |
Shares Outstanding | | | 499.00M | 498.00M | 498.00M | 497.00M | 504.00M | |
Tangible Book Value per Share | | | 33.41 | 32.36 | 31.08 | 27.60 | 28.61 | |
Total Shareholders' Equity | | | 16.67B | 16.11B | 15.48B | 13.73B | 14.44B | |
|
TOTAL LIABILITIES AND EQUITY | | | 56.02B | 54.64B | 50.74B | 48.72B | 49.00B | |
|
Statistics | |
---|
Debt/Equity | | | 1.34 | 1.28 | 1.21 | 1.36 | 1.30 | |
Current Ratio | | | 1.00 | 0.65 | 0.67 | 0.64 | 0.88 | |
Return On Assets (ROA) | | | 3.53% | 3.24% | 5.05% | 2.12% | -1.32% | |
Return On Equity (ROE) | | | 11.88% | 11.00% | 16.56% | 7.51% | -4.49% | |
Return On Invested Capital (ROIC) | | | 4.68% | 4.28% | 7.14% | 3.06% | 3.53% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.70% | 4.29% | 7.14% | 3.10% | 3.60% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.70% | 4.29% | 7.14% | 3.10% | 3.60% | |