ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 109.78M | 111.90M | 138.80M | 141.50M | |
Cash Equivalents | | | 135.00M | 4.68M | 47.80M | 3.20M | 1.70M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 469.92M | 547.29M | 477.40M | 447.20M | 449.20M | |
Inventories | | | 889.35M | 782.90M | 795.10M | 785.60M | 736.80M | |
Other Current Assets | | | 343.37M | 334.12M | 351.00M | 304.20M | 286.70M | |
Total Current Assets | | | 1.84B | 1.78B | 1.78B | 1.68B | 1.62B | |
|
Non-Current Assets | |
---|
PPE Net | | | 349.42M | 351.38M | 305.20M | 283.90M | 296.70M | |
Investments And Advances | | | 88.65M | 166.32M | 160.00M | 139.20M | 107.64M | |
Goodwill | | | 159.62M | 156.33M | 156.40M | 140.60M | 139.90M | |
Intangibles | | | 170.52M | 193.26M | 231.90M | 252.60M | 279.60M | |
Other Non-Current Assets | | | 109.90M | 120.81M | 120.70M | 107.50M | 195.40M | |
Total Non-Current Assets | | | 994.95M | 1.12B | 1.10B | 1.06B | 1.14B | |
|
TOTAL ASSETS | | | 2.83B | 2.90B | 2.88B | 2.74B | 2.75B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 302.00M | 186.00M | 45.00M | 29.00M | 53.00M | |
Current Portion Of LT Debt. | | | 126.88M | 122.75M | 36.00M | 0.00 | 100.80M | |
Accrued Expenses | | | 196.21M | 241.03M | 242.50M | 266.80M | 303.10M | |
Accounts Payable | | | 644.86M | 745.38M | 725.00M | 681.30M | 609.30M | |
Other Current Liabilities | | | 35.47M | 37.40M | 36.90M | 38.60M | 23.50M | |
Total Current Liabilities | | | 1.31B | 1.33B | 1.09B | 1.02B | 1.09B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 321.76M | 328.91M | 451.20M | 488.60M | 487.50M | |
Deferred Taxes/Income | | | N/A | 104.52M | 119.10M | 120.40M | 124.50M | |
Other Non-Current Liabilities | | | 215.49M | 129.02M | 104.90M | 74.40M | 85.10M | |
Total Non-Current Liabilities | | | 537.60M | 563.04M | 676.30M | 684.30M | 698.60M | |
|
TOTAL LIABILITIES | | | 1.84B | 1.90B | 1.76B | 1.70B | 1.79B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 806.80M | 831.48M | 972.10M | 921.70M | 855.70M | |
Additional Paid In Capital | | | 278.74M | 258.68M | 233.70M | 200.50M | 169.10M | |
Minority Interest | | | 354.00K | 588.00K | 1.00M | 1.00M | 1.50M | |
Common Shares | | | 885.00K | 897.00K | 1.00M | 1.00M | 1.00M | |
Other Shareholders' Equity | | | -96.87M | -89.92M | -89.30M | -81.50M | -62.60M | |
Shares Outstanding | | | 88.45M | 89.70M | 96.40M | 96.80M | 96.80M | |
Tangible Book Value per Share | | | 7.45 | 7.26 | 7.56 | 6.70 | 5.62 | |
Total Shareholders' Equity | | | 989.56M | 1.00B | 1.12B | 1.04B | 963.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.83B | 2.90B | 2.88B | 2.74B | 2.75B | |
|
Statistics | |
---|
Debt/Equity | | | 0.63 | 0.51 | 0.44 | 0.50 | 0.56 | |
Current Ratio | | | 1.41 | 1.33 | 1.64 | 1.65 | 1.48 | |
Return On Assets (ROA) | | | 4.90% | 6.42% | 7.21% | 7.41% | 5.67% | |
Return On Equity (ROE) | | | 14.02% | 18.57% | 18.58% | 19.51% | 16.20% | |
Return On Invested Capital (ROIC) | | | 8.36% | 11.04% | 11.47% | 10.54% | 9.38% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.03% | 11.07% | 11.77% | 10.56% | 9.39% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.21% | 13.84% | 15.03% | 13.62% | 12.44% | |