ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.90M | 5.80M | 6.80M | 4.70M | 5.60M | |
Cash Equivalents | | | 700.00K | 2.00M | 1.40M | 1.00M | 1.50M | |
Marketable Securities | | | 29.80M | 22.30M | 22.60M | 30.60M | 32.60M | |
Receivables | | | 13.10M | 18.90M | 18.90M | 16.60M | 17.40M | |
Inventories | | | 16.50M | 18.90M | 13.70M | 10.00M | 11.90M | |
Other Current Assets | | | 1.40M | 1.90M | 1.70M | 1.70M | 1.80M | |
Total Current Assets | | | 64.30M | 69.60M | 65.10M | 64.60M | 70.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.70M | 12.40M | 14.40M | 14.90M | 14.90M | |
Investments And Advances | | | N/A | N/A | 0.00 | 4.60M | N/A | |
Goodwill | | | 5.80M | 5.90M | 6.30M | 3.30M | 3.30M | |
Intangibles | | | 800.00K | 1.00M | 1.60M | 0.00 | 100.00K | |
Other Non-Current Assets | | | 500.00K | 900.00K | 0.00 | 0.00 | 0.00 | |
Total Non-Current Assets | | | 18.80M | 20.30M | 22.30M | 22.90M | 18.40M | |
|
TOTAL ASSETS | | | 83.10M | 89.90M | 87.40M | 87.50M | 89.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | |
Accrued Expenses | | | 6.60M | 11.80M | 10.30M | 6.70M | 8.80M | |
Accounts Payable | | | 5.00M | 4.60M | 5.40M | 4.40M | 3.20M | |
Other Current Liabilities | | | 700.00K | 700.00K | 800.00K | 500.00K | 500.00K | |
Total Current Liabilities | | | 12.40M | 17.30M | 16.50M | 11.70M | 12.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 100.00K | 100.00K | 100.00K | 100.00K | 200.00K | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 200.00K | N/A | |
Other Non-Current Liabilities | | | 3.10M | 3.60M | 3.90M | 4.00M | 3.20M | |
Total Non-Current Liabilities | | | 3.30M | 3.60M | 4.00M | 4.40M | 3.30M | |
|
TOTAL LIABILITIES | | | 15.70M | 20.90M | 20.50M | 16.10M | 15.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -58.90M | -57.90M | -56.70M | -56.90M | -60.30M | |
Additional Paid In Capital | | | 128.20M | 128.40M | 124.00M | 128.30M | 134.00M | |
Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -1.90M | -1.50M | -400.00K | 0.00 | -300.00K | |
Shares Outstanding | | | 19.30M | 18.70M | 18.20M | 18.40M | 18.60M | |
Tangible Book Value per Share | | | 3.16 | 3.32 | 3.24 | 3.70 | 3.76 | |
Total Shareholders' Equity | | | 67.50M | 69.00M | 66.90M | 71.40M | 73.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 83.10M | 89.90M | 87.40M | 87.50M | 89.20M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Ratio | | | 5.19 | 4.02 | 3.95 | 5.52 | 5.62 | |
Return On Assets (ROA) | | | 5.13% | 3.23% | 0.23% | 3.89% | 4.26% | |
Return On Equity (ROE) | | | 6.31% | 4.20% | 0.30% | 4.76% | 5.18% | |
Return On Invested Capital (ROIC) | | | 4.25% | 3.70% | 1.23% | 3.54% | 3.40% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.47% | 5.56% | 1.85% | 6.08% | 6.13% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.93% | 6.49% | 2.23% | 6.57% | 6.67% | |