| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 88.77M | 151.55M | 230.12M | 343.81M | 296.15M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 34.72M | 31.21M | 39.21M | 30.63M | 36.51M | |
| Inventories | | | 91.20M | 82.93M | 78.67M | 67.96M | 72.37M | |
| Other Current Assets | | | 41.12M | 33.45M | 28.94M | 29.14M | 16.15M | |
| Total Current Assets | | | 255.81M | 299.13M | 376.93M | 471.54M | 421.18M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.72B | 2.78B | 2.82B | 2.84B | 1.98B | |
| Investments And Advances | | | N/A | 6.03M | 5.22M | 4.31M | 3.92M | |
| Intangibles | | | 12.57M | 18.71M | 20.99M | 23.30M | 21.93M | |
| Other Non-Current Assets | | | 182.39M | 205.35M | 204.71M | 215.55M | 104.68M | |
| Total Non-Current Assets | | | 2.92B | 3.01B | 3.05B | 3.08B | 2.11B | |
| |
| TOTAL ASSETS | | | 3.17B | 3.31B | 3.43B | 3.55B | 2.54B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 33.58M | 104.81M | 180.14M | 44.81M | 46.55M | |
| Accrued Expenses | | | 49.06M | 55.93M | 49.17M | 59.77M | 46.64M | |
| Accounts Payable | | | 116.85M | 112.62M | 94.90M | 12.24M | 12.75M | |
| Other Current Liabilities | | | 28.32M | 22.54M | 20.70M | 22.95M | 20.23M | |
| Total Current Liabilities | | | 130.20M | 200.28M | 262.53M | 139.77M | 126.18M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.02B | 942.06M | 864.81M | 1.00B | 722.25M | |
| Deferred Taxes/Income | | | 18.79M | 21.12M | 36.64M | 41.79M | 34.87M | |
| Other Non-Current Liabilities | | | 100.90M | 104.31M | 96.17M | 104.97M | 125.78M | |
| Total Non-Current Liabilities | | | 1.14B | 1.07B | 997.63M | 1.15B | 882.90M | |
| |
| TOTAL LIABILITIES | | | 1.27B | 1.27B | 1.26B | 1.29B | 1.01B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -575.13M | -470.33M | -315.29M | -208.98M | -280.91M | |
| Additional Paid In Capital | | | 2.32B | 2.32B | 2.30B | 2.29B | 1.78B | |
| Common Shares | | | 77.29M | 78.68M | 79.36M | 79.68M | 69.06M | |
| Other Shareholders' Equity | | | 80.75M | 114.14M | 103.03M | 97.65M | -43.24M | |
| Shares Outstanding | | | 77.29M | 78.68M | 79.36M | 79.68M | 69.06M | |
| Tangible Book Value per Share | | | 24.52 | 25.66 | 27.09 | 28.11 | 21.78 | |
| Total Shareholders' Equity | | | 1.91B | 2.04B | 2.17B | 2.26B | 1.53B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.17B | 3.31B | 3.43B | 3.55B | 2.54B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.53 | 0.46 | 0.40 | 0.44 | 0.47 | |
| Current Ratio | | | 1.96 | 1.49 | 1.44 | 3.37 | 3.34 | |
| Return On Assets (ROA) | | | 2.02% | 0.66% | 1.81% | 9.40% | 16.72% | |
| Return On Equity (ROE) | | | 3.37% | 1.07% | 2.86% | 14.75% | 27.77% | |
| Return On Invested Capital (ROIC) | | | 2.39% | 0.84% | 1.22% | 10.36% | 17.98% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.46% | 0.89% | 1.31% | 11.53% | 20.50% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.47% | 0.89% | 1.32% | 11.61% | 20.71% | |