ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.21M | 6.28M | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | 9.65M | 22.41M | 50.64M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 1.90M | 1.90M | 3.26M | 1.62M | 1.51M | |
Inventories | | | 1.37M | 1.11M | 1.46M | 1.52M | 987.56K | |
Other Current Assets | | | 433.13K | 668.65K | 355.58K | 4.98M | 694.11K | |
Total Current Assets | | | 5.91M | 9.95M | 14.72M | 30.53M | 53.83M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.01M | 2.07M | 2.42M | 2.51M | 1.62M | |
Investments And Advances | | | 328.13K | 393.75K | 218.75K | 0.00 | 3.39M | |
Goodwill | | | N/A | 0.00 | 25.58M | 25.58M | 2.59M | |
Intangibles | | | 5.45M | 5.65M | 6.46M | 7.39M | 7.92M | |
Total Non-Current Assets | | | 7.78M | 8.11M | 34.67M | 35.48M | 15.51M | |
|
TOTAL ASSETS | | | 13.69M | 18.06M | 49.40M | 66.01M | 69.34M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 329.07K | 320.44K | 308.65K | 418.22K | N/A | |
Accounts Payable | | | 3.16M | 2.64M | 1.27M | 2.35M | 1.93M | |
Other Current Liabilities | | | 158.76K | 196.65K | 308.55K | 428.29K | N/A | |
Total Current Liabilities | | | 3.65M | 3.16M | 1.88M | 3.20M | 1.93M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 268.03K | 356.84K | 677.28K | 595.21K | 0.00 | |
Total Non-Current Liabilities | | | 268.03K | 356.84K | 677.28K | 595.21K | 0.00 | |
|
TOTAL LIABILITIES | | | 3.92M | 3.51M | 2.56M | 3.79M | 1.93M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -124.08M | -119.16M | -79.45M | -62.89M | -37.76M | |
Additional Paid In Capital | | | 14.06M | 13.91M | 11.69M | 10.51M | 8.93M | |
Common Shares | | | 119.80M | 119.80M | 114.60M | 114.60M | 96.24M | |
Shares Outstanding | | | 163.18M | 163.18M | 150.73M | 150.73M | 140.00M | |
Tangible Book Value per Share | | | 0.03 | 0.05 | 0.10 | 0.19 | 0.41 | |
Total Shareholders' Equity | | | 9.78M | 14.55M | 46.84M | 62.22M | 67.41M | |
|
TOTAL LIABILITIES AND EQUITY | | | 13.69M | 18.06M | 49.40M | 66.01M | 69.34M | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.02 | 0.01 | 0.01 | N/A | |
Current Ratio | | | 1.62 | 3.15 | 7.82 | 9.55 | 27.89 | |
Return On Assets (ROA) | | | -318.00% | -219.94% | -33.53% | -38.06% | -25.14% | |
Return On Equity (ROE) | | | -445.38% | -273.06% | -35.36% | -40.38% | -25.86% | |