| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -1.28M | -993.90K | 7.23M | |
| Depreciation Amortization | | | 10.20K | 32.80K | 414.40K | |
| Income Taxes - Deferred | | | null | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | |
| Change In Working Capital | | | 15.12M | -5.53M | 13.98M | |
| Interest Paid | | | 705.30K | 1.95M | 1.49M | |
| Taxes Paid | | | 220.90K | 2.12M | 1.91M | |
| Other non cash items | | | 785.30K | 406.40K | -144.00K | |
| OPERATING CASH FLOW | | | 14.63M | -6.08M | 21.48M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | 0 | 0 | -24.80K | |
| Other Investing Activity | | | 15.00M | -3.37M | -10.53M | |
| INVESTING CASH FLOW | | | 15.00M | -3.37M | -10.55M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -29.77M | 18.48M | 6.61M | |
| Stock Issued/Repurchased | | | 0 | 0 | 7.30K | |
| Dividend Paid | | | null | null | null | |
| Other Financing Activity | | | -322.40K | -9.60M | -16.48M | |
| FINANCING CASH FLOW | | | -30.09M | 8.87M | -9.86M | |
| |
| Exchange Rate Effect | | | -2.30K | 1.10K | -5.70K | |
| CHANGE IN CASH | | | -461.00K | -574.70K | 1.06M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 14.63M | -6.08M | 21.48M | |
| Capital Expenditure | | | 0 | 0 | -24.80K | |
| FREE CASH FLOW | | | 14.63M | -6.08M | 21.45M | |