CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -1.28M | -993.90K | 7.23M | |
Depreciation Amortization | | | 10.20K | 32.80K | 414.40K | |
Change In Working Capital | | | 15.12M | -5.53M | 13.98M | |
Interest Paid | | | 705.30K | 1.95M | 1.49M | |
Taxes Paid | | | 220.90K | 2.12M | 1.91M | |
Other non cash items | | | 785.30K | 406.40K | -144.00K | |
OPERATING CASH FLOW | | | 14.63M | -6.08M | 21.48M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | 0.00 | 0.00 | -24.80K | |
Other Investing Activity | | | 15.00M | -3.37M | -10.53M | |
INVESTING CASH FLOW | | | 15.00M | -3.37M | -10.55M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -29.77M | 18.48M | 6.61M | |
Stock Issued/Repurchased | | | 0.00 | 0.00 | 7.30K | |
Other Financing Activity | | | -322.40K | -9.60M | -16.48M | |
FINANCING CASH FLOW | | | -30.09M | 8.87M | -9.86M | |
|
Exchange Rate Effect | | | -2.30K | 1.10K | -5.70K | |
CHANGE IN CASH | | | -461.00K | -574.70K | 1.06M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 14.63M | -6.08M | 21.48M | |
Capital Expenditure | | | 0.00 | 0.00 | -24.80K | |
FREE CASH FLOW | | | 14.63M | -6.08M | 21.45M | |